Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-02-01 (13 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: MONTPELLIER (34080), Herault
CDR MONTPELLIER NORD : revenue, balance sheet and financial ratios
CDR MONTPELLIER NORD is a French company
founded 13 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in MONTPELLIER (34080),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CDR MONTPELLIER NORD (SIREN 791045313)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 587 762 €
1 331 573 €
1 644 787 €
N/C
N/C
N/C
Net income
47 589 €
72 890 €
-12 612 €
81 756 €
36 881 €
76 296 €
67 799 €
67 186 €
64 784 €
EBITDA
N/C
N/C
N/C
120 324 €
69 272 €
172 668 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
5.1%
2.8%
4.6%
N/C
N/C
N/C
Revenue and income statement
In 2025, CDR MONTPELLIER NORD generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 65 k€ -> 48 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 589 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.591%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CDR MONTPELLIER NORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
213.863
128.599
64.216
31.564
21.762
12.553
5.097
6.661
0.0
Financial autonomy
20.393
28.561
38.177
44.977
54.708
52.604
48.075
53.552
58.591
Repayment capacity
None
None
None
0.922
1.547
0.656
None
None
None
Cash flow / Revenue
None%
None%
None%
7.53%
4.18%
4.515%
None%
None%
None%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 6.43
Med: 21.08
Q3: 56.83
Excellent
In 2025, the debt ratio of CDR MONTPELLIER NORD (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
58.59%2025
2023
2024
2025
Q1: 33.84%
Med: 54.07%
Q3: 68.28%
Good
In 2025, the financial autonomy of CDR MONTPELLIER NORD (58.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.984
Liquidity indicators evolution CDR MONTPELLIER NORD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
111.282
117.966
101.709
110.531
138.047
122.329
107.544
140.845
155.984
Interest coverage
None
None
None
1.919
1.894
0.548
None
None
None
Sector positioning
Liquidity ratio
155.982025
2023
2024
2025
Q1: 168.43
Med: 250.02
Q3: 363.13
Watch
In 2025, the liquidity ratio of CDR MONTPELLIER NORD (155.98) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CDR MONTPELLIER NORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
122 866 €
56 432 €
129 657 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
4
3
3
0
0
0
Customer payment term (days)
0
0
0
38
22
42
0
0
0
Supplier payment term (days)
0
0
0
48
46
42
0
0
0
Positioning of CDR MONTPELLIER NORD in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of CDR MONTPELLIER NORD is estimated at
164 138 €
(range 109 790€ - 303 013€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
109k€164k€303k€
164 138 €Range: 109 790€ - 303 013€
NAF 5 année 2025
Valuation method used
Net Income Multiple
47 589 €
×
3.4x
=164 138 €
Range: 109 791€ - 303 013€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CDR MONTPELLIER NORD with other companies in the same sector:
Frequently asked questions about CDR MONTPELLIER NORD
What is the revenue of CDR MONTPELLIER NORD ?
The revenue of CDR MONTPELLIER NORD in 2022 is 1.6 M€.
Is CDR MONTPELLIER NORD profitable?
Yes, CDR MONTPELLIER NORD generated a net profit of 48 k€ in 2025.
Where is the headquarters of CDR MONTPELLIER NORD ?
The headquarters of CDR MONTPELLIER NORD is located in MONTPELLIER (34080), in the department Herault.
Where to find the tax return of CDR MONTPELLIER NORD ?
The tax return of CDR MONTPELLIER NORD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CDR MONTPELLIER NORD operate?
CDR MONTPELLIER NORD operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart