Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CDM RETAIL 104 : revenue, balance sheet and financial ratios

CDM RETAIL 104 is a French company founded 5 years ago, specialized in the sector Commerce d'alimentation générale. Based in CAMARET-SUR-AIGUES (84850), this company of category PME shows in 2023 a net income positive of 103 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CDM RETAIL 104 (SIREN 898981352)
Indicator 2023 2022
Revenue N/C N/C
Net income 103 317 € 136 277 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2023, CDM RETAIL 104 generates positive net income of 103 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 136 k€ -> 103 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

103 317 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

78.72%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

47.408%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

64.4%

Solvency indicators evolution
CDM RETAIL 104

Sector positioning

Debt ratio
78.72 2023
2022
2023
Q1: 0.0
Med: 16.38
Q3: 100.81
Average -6 pts over 2 years

In 2023, the debt ratio of CDM RETAIL 104 (78.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
47.41% 2023
2022
2023
Q1: 0.54%
Med: 16.35%
Q3: 43.46%
Excellent +17 pts over 2 years

In 2023, the financial autonomy of CDM RETAIL 104 (47.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 324.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

324.517

Liquidity indicators evolution
CDM RETAIL 104

Sector positioning

Liquidity ratio
324.52 2023
2022
2023
Q1: 91.33
Med: 147.91
Q3: 247.13
Excellent

In 2023, the liquidity ratio of CDM RETAIL 104 (324.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of CDM RETAIL 104 in its sector

Comparison with sector Commerce d'alimentation générale

Valuation estimate

Based on 357 transactions of similar company sales in 2023, the value of CDM RETAIL 104 is estimated at 789 888 € (range 270 695€ - 1 481 886€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
357 transactions
270k€ 789k€ 1481k€
789 888 € Range: 270 695€ - 1 481 886€
NAF 5 année 2023

Valuation method used

Net Income Multiple
103 317 € × 7.6x = 789 889 €
Range: 270 695€ - 1 481 887€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'alimentation générale)

Compare CDM RETAIL 104 with other companies in the same sector:

Frequently asked questions about CDM RETAIL 104

What is the revenue of CDM RETAIL 104 ?

The revenue of CDM RETAIL 104 is not publicly disclosed (confidential accounts filed with INPI).

Is CDM RETAIL 104 profitable?

Yes, CDM RETAIL 104 generated a net profit of 103 k€ in 2023.

Where is the headquarters of CDM RETAIL 104 ?

The headquarters of CDM RETAIL 104 is located in CAMARET-SUR-AIGUES (84850), in the department Vaucluse.

Where to find the tax return of CDM RETAIL 104 ?

The tax return of CDM RETAIL 104 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CDM RETAIL 104 operate?

CDM RETAIL 104 operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.