CDM GROUP : revenue, balance sheet and financial ratios

CDM GROUP is a French company founded 17 years ago, specialized in the sector Autres services de réservation et activités connexes. Based in PARIS (75020), this company of category PME shows in 2019 a revenue of 602 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CDM GROUP (SIREN 511147555)
Indicator 2024 2019 2018 2017 2016
Revenue N/C 601 576 € 1 133 231 € 1 000 606 € 1 025 011 €
Net income 267 501 € 30 956 € 82 986 € 68 992 € 67 481 €
EBITDA N/C 32 466 € 113 873 € 90 344 € 107 065 €
Net margin N/C 5.1% 7.3% 6.9% 6.6%

Revenue and income statement

In 2024, CDM GROUP generates positive net income of 268 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 67 k€ -> 268 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

267 501 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.009%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

92.914%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

35.6%

Solvency indicators evolution
CDM GROUP

Sector positioning

Debt ratio
0.01 2024
2018
2019
2024
Q1: 0.0
Med: 3.11
Q3: 35.73
Good -21 pts over 3 years

In 2024, the debt ratio of CDM GROUP (0.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
92.91% 2024
2018
2019
2024
Q1: 4.92%
Med: 27.97%
Q3: 55.75%
Excellent +8 pts over 3 years

In 2024, the financial autonomy of CDM GROUP (92.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.12 years 2019
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.27 years
Average +7 pts over 2 years

In 2019, the repayment capacity of CDM GROUP (0.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1409.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1409.356

Liquidity indicators evolution
CDM GROUP

Sector positioning

Liquidity ratio
1409.36 2024
2018
2019
2024
Q1: 116.88
Med: 188.57
Q3: 339.88
Excellent

In 2024, the liquidity ratio of CDM GROUP (1409.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.55x
Average

In 2019, the interest coverage of CDM GROUP (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CDM GROUP

Positioning of CDM GROUP in its sector

Comparison with sector Autres services de réservation et activités connexes

Valuation estimate

Based on 163 transactions of similar company sales (all years), the value of CDM GROUP is estimated at 376 730 € (range 157 723€ - 1 714 147€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
163 transactions
157k€ 376k€ 1714k€
376 730 € Range: 157 723€ - 1 714 147€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
267 501 € × 1.4x = 376 730 €
Range: 157 723€ - 1 714 147€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 163 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres services de réservation et activités connexes)

Compare CDM GROUP with other companies in the same sector:

Frequently asked questions about CDM GROUP

What is the revenue of CDM GROUP ?

The revenue of CDM GROUP in 2019 is 602 k€.

Is CDM GROUP profitable?

Yes, CDM GROUP generated a net profit of 268 k€ in 2024.

Where is the headquarters of CDM GROUP ?

The headquarters of CDM GROUP is located in PARIS (75020), in the department Paris.

Where to find the tax return of CDM GROUP ?

The tax return of CDM GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CDM GROUP operate?

CDM GROUP operates in the sector Autres services de réservation et activités connexes (NAF code 79.90Z). See the 'Sector positioning' section above to compare the company with its competitors.