Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CDL OPTIQUE : revenue, balance sheet and financial ratios

CDL OPTIQUE is a French company founded 35 years ago, specialized in the sector Commerces de détail d'optique. Based in MONTVAL-SUR-LOIR (72500), this company of category PME shows in 2015 a revenue of 666 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CDL OPTIQUE (SIREN 381227354)
Indicator 2022 2021 2019 2018 2016 2015
Revenue N/C N/C N/C N/C N/C 665 864 €
Net income 218 366 € 121 422 € 75 276 € 113 430 € 110 779 € 116 707 €
EBITDA N/C N/C N/C N/C N/C 123 014 €
Net margin N/C N/C N/C N/C N/C 17.5%

Revenue and income statement

In 2022, CDL OPTIQUE generates positive net income of 218 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 117 k€ -> 218 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

218 366 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

63.961%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

43.686%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

96.6%

Solvency indicators evolution
CDL OPTIQUE

Sector positioning

Debt ratio
63.96 2022
2019
2021
2022
Q1: 10.37
Med: 34.19
Q3: 87.48
Average +39 pts over 3 years

In 2022, the debt ratio of CDL OPTIQUE (63.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
43.69% 2022
2019
2021
2022
Q1: 28.09%
Med: 50.24%
Q3: 67.44%
Average -33 pts over 3 years

In 2022, the financial autonomy of CDL OPTIQUE (43.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 144.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

144.587

Liquidity indicators evolution
CDL OPTIQUE

Sector positioning

Liquidity ratio
144.59 2022
2019
2021
2022
Q1: 170.76
Med: 259.65
Q3: 390.95
Watch

In 2022, the liquidity ratio of CDL OPTIQUE (144.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CDL OPTIQUE

Positioning of CDL OPTIQUE in its sector

Comparison with sector Commerces de détail d'optique

Valuation estimate

Based on 109 transactions of similar company sales in 2022, the value of CDL OPTIQUE is estimated at 609 079 € (range 285 778€ - 1 471 215€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
109 transactions
285k€ 609k€ 1471k€
609 079 € Range: 285 778€ - 1 471 215€
NAF 5 année 2022

Valuation method used

Net Income Multiple
218 366 € × 2.8x = 609 079 €
Range: 285 778€ - 1 471 216€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerces de détail d'optique)

Compare CDL OPTIQUE with other companies in the same sector:

Frequently asked questions about CDL OPTIQUE

What is the revenue of CDL OPTIQUE ?

The revenue of CDL OPTIQUE in 2015 is 666 k€.

Is CDL OPTIQUE profitable?

Yes, CDL OPTIQUE generated a net profit of 218 k€ in 2022.

Where is the headquarters of CDL OPTIQUE ?

The headquarters of CDL OPTIQUE is located in MONTVAL-SUR-LOIR (72500), in the department Sarthe.

Where to find the tax return of CDL OPTIQUE ?

The tax return of CDL OPTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CDL OPTIQUE operate?

CDL OPTIQUE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.