Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-03-01 (44 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: COLOMBE (38690), Isere
C.D.G.CARRELAGES DU GUIERS : revenue, balance sheet and financial ratios
C.D.G.CARRELAGES DU GUIERS is a French company
founded 44 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in COLOMBE (38690),
this company of category PME
shows in 2017 a revenue of 7.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C.D.G.CARRELAGES DU GUIERS (SIREN 324333947)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
7 388 313 €
7 277 959 €
Net income
122 267 €
176 259 €
61 292 €
200 741 €
516 020 €
122 151 €
EBITDA
N/C
N/C
N/C
N/C
912 890 €
258 179 €
Net margin
N/C
N/C
N/C
N/C
7.0%
1.7%
Revenue and income statement
In 2021, C.D.G.CARRELAGES DU GUIERS generates positive net income of 122 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 122 k€ -> 122 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
122 267 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.777%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.434%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution C.D.G.CARRELAGES DU GUIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
3.606
3.231
4.018
4.43
63.229
42.777
Financial autonomy
59.996
63.744
57.039
50.913
42.792
42.434
Repayment capacity
0.501
0.14
None
None
None
None
Cash flow / Revenue
2.679%
8.5%
None%
None%
None%
None%
Sector positioning
Debt ratio
42.782021
2019
2020
2021
Q1: 1.67
Med: 26.08
Q3: 80.61
Average+25 pts over 3 years
In 2021, the debt ratio of C.D.G.CARRELAGES DU GUIERS (42.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.43%2021
2019
2020
2021
Q1: 9.67%
Med: 29.48%
Q3: 48.43%
Good-8 pts over 3 years
In 2021, the financial autonomy of C.D.G.CARRELAGES DU GUIERS (42.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
243.306
Liquidity indicators evolution C.D.G.CARRELAGES DU GUIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
256.189
296.634
238.002
206.806
325.634
243.306
Interest coverage
0.991
0.382
None
None
None
None
Sector positioning
Liquidity ratio
243.312021
2019
2020
2021
Q1: 144.34
Med: 200.75
Q3: 286.98
Good+8 pts over 3 years
In 2021, the liquidity ratio of C.D.G.CARRELAGES DU GUIERS (243.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution C.D.G.CARRELAGES DU GUIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
2 153 839 €
1 197 867 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
21
13
0
0
0
0
Customer payment term (days)
93
67
0
0
0
0
Supplier payment term (days)
49
33
0
0
0
0
Positioning of C.D.G.CARRELAGES DU GUIERS in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 140 580€ to 504 686€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
140k€244k€504k€
244 146 €Range: 140 580€ - 504 686€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare C.D.G.CARRELAGES DU GUIERS with other companies in the same sector:
Frequently asked questions about C.D.G.CARRELAGES DU GUIERS
What is the revenue of C.D.G.CARRELAGES DU GUIERS ?
The revenue of C.D.G.CARRELAGES DU GUIERS in 2017 is 7.4 M€.
Is C.D.G.CARRELAGES DU GUIERS profitable?
Yes, C.D.G.CARRELAGES DU GUIERS generated a net profit of 122 k€ in 2021.
Where is the headquarters of C.D.G.CARRELAGES DU GUIERS ?
The headquarters of C.D.G.CARRELAGES DU GUIERS is located in COLOMBE (38690), in the department Isere.
Where to find the tax return of C.D.G.CARRELAGES DU GUIERS ?
The tax return of C.D.G.CARRELAGES DU GUIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C.D.G.CARRELAGES DU GUIERS operate?
C.D.G.CARRELAGES DU GUIERS operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart