Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2009-12-03 (16 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: GENNEVILLIERS (92230), Hauts-de-Seine
C.D HOLDING INTERNATIONALE : revenue, balance sheet and financial ratios
C.D HOLDING INTERNATIONALE is a French company
founded 16 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in GENNEVILLIERS (92230),
this company of category ETI
shows in 2024 a revenue of 18.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C.D HOLDING INTERNATIONALE (SIREN 518856281)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
18 215 601 €
15 507 976 €
13 046 357 €
10 757 000 €
11 789 303 €
18 198 316 €
18 249 457 €
18 255 298 €
Net income
67 088 585 €
24 271 132 €
25 838 958 €
-58 618 799 €
-27 035 598 €
-5 287 364 €
12 552 059 €
8 672 232 €
EBITDA
1 041 376 €
-2 654 200 €
-547 947 €
-1 974 720 €
-5 888 360 €
-3 061 622 €
840 241 €
922 957 €
Net margin
368.3%
156.5%
198.1%
-544.9%
-229.3%
-29.1%
68.8%
47.5%
Revenue and income statement
In 2024, C.D HOLDING INTERNATIONALE achieves revenue of 18.2 M€. Activity remains stable over the period (CAGR: -0.0%). Vs 2023, growth of +17% (15.5 M€ -> 18.2 M€). After deducting consumption (0 €), gross margin stands at 18.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.0 M€, representing 5.7% of revenue. Positive scissor effect: EBITDA margin improves by +22.8 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 67.1 M€, i.e. 368.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 215 601 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
18 215 601 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 041 376 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
910 447 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 088 585 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 322%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 386.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
322.01%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.846%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
386.326%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.453
Solvency indicators evolution C.D HOLDING INTERNATIONALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
345.49
387.334
510.262
732.059
37495.096
1549.113
819.14
322.01
Financial autonomy
21.177
19.246
15.985
11.806
0.259
5.837
10.467
22.846
Repayment capacity
32.983
28.354
46.251
-192.04
58.704
19.747
16.467
5.453
Cash flow / Revenue
55.141%
74.923%
51.872%
-19.171%
85.522%
165.315%
166.708%
386.326%
Sector positioning
Debt ratio
322.012024
2022
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Average
In 2024, the debt ratio of C.D HOLDING INTERNATIONALE (322.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.85%2024
2022
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Average+5 pts over 3 years
In 2024, the financial autonomy of C.D HOLDING INTERNATIONALE (22.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.45 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Average
In 2024, the repayment capacity of C.D HOLDING INTERNATIONALE (5.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 670.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1510.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
670.349
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1510.08
Liquidity indicators evolution C.D HOLDING INTERNATIONALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
211.065
262.832
306.988
158.962
1115.691
718.327
654.637
670.349
Interest coverage
623.441
1021.963
-584.889
-593.121
-4732.828
-2170.738
-621.633
1510.08
Sector positioning
Liquidity ratio
670.352024
2022
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Average-8 pts over 3 years
In 2024, the liquidity ratio of C.D HOLDING INTERNATIONALE (670.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1510.08x2024
2022
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Excellent+50 pts over 3 years
In 2024, the interest coverage of C.D HOLDING INTERNATIONALE (1510.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 93 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 140 days. Excellent situation: suppliers finance 47 days of the operating cycle (retail model). Overall, WCR represents 1566 days of revenue, i.e. 79.2 M€ to permanently finance. Over 2016-2024, WCR increased by +370%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
79 214 366 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
93 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
140 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1566 j
WCR and payment terms evolution C.D HOLDING INTERNATIONALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
16 844 711 €
23 498 366 €
28 382 822 €
-1 478 968 €
130 425 290 €
76 397 249 €
76 444 086 €
79 214 366 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
129
98
65
116
139
118
89
93
Supplier payment term (days)
18
49
104
43
128
134
130
140
Positioning of C.D HOLDING INTERNATIONALE in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 42 997 149€ to 270 964 154€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
42997k€183035k€270964k€
183 035 990 €Range: 42 997 149€ - 270 964 154€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare C.D HOLDING INTERNATIONALE with other companies in the same sector:
Frequently asked questions about C.D HOLDING INTERNATIONALE
What is the revenue of C.D HOLDING INTERNATIONALE ?
The revenue of C.D HOLDING INTERNATIONALE in 2024 is 18.2 M€.
Is C.D HOLDING INTERNATIONALE profitable?
Yes, C.D HOLDING INTERNATIONALE generated a net profit of 67.1 M€ in 2024.
Where is the headquarters of C.D HOLDING INTERNATIONALE ?
The headquarters of C.D HOLDING INTERNATIONALE is located in GENNEVILLIERS (92230), in the department Hauts-de-Seine.
Where to find the tax return of C.D HOLDING INTERNATIONALE ?
The tax return of C.D HOLDING INTERNATIONALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C.D HOLDING INTERNATIONALE operate?
C.D HOLDING INTERNATIONALE operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart