Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-03-13 (11 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: MIRIBEL (01700), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
C&D CONSEIL ET DEVELOPPEMENT : revenue, balance sheet and financial ratios
C&D CONSEIL ET DEVELOPPEMENT is a French company
founded 11 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in MIRIBEL (01700),
this company of category PME
shows in 2017 a revenue of 22 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C&D CONSEIL ET DEVELOPPEMENT (SIREN 812704906)
Indicator
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
22 292 €
Net income
0 €
0 €
0 €
1 943 €
EBITDA
N/C
N/C
N/C
3 352 €
Net margin
N/C
N/C
N/C
8.7%
Revenue and income statement
In 2021, C&D CONSEIL ET DEVELOPPEMENT records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 892%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
892.06%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.7%
Solvency indicators evolution C&D CONSEIL ET DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
Debt ratio
12.578
-277.368
-90.849
892.06
Financial autonomy
9.171
105.304
191.571
45.7
Repayment capacity
0.0
None
None
None
Cash flow / Revenue
11.636%
None%
None%
None%
Sector positioning
Debt ratio
892.062021
2019
2020
2021
Q1: 0.0
Med: 11.86
Q3: 74.26
Watch+51 pts over 3 years
In 2021, the debt ratio of C&D CONSEIL ET DEVELOPPEMENT (892.06) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
45.7%2021
2019
2020
2021
Q1: 8.69%
Med: 36.34%
Q3: 64.91%
Good-17 pts over 3 years
In 2021, the financial autonomy of C&D CONSEIL ET DEVELOPPEMENT (45.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.4
Liquidity indicators evolution C&D CONSEIL ET DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
Liquidity ratio
262.454
59.296
24.885
105.4
Interest coverage
1.342
None
None
None
Sector positioning
Liquidity ratio
105.42021
2019
2020
2021
Q1: 139.21
Med: 242.82
Q3: 466.95
Watch+11 pts over 3 years
In 2021, the liquidity ratio of C&D CONSEIL ET DEVELOPPEMENT (105.40) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1145 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 271 days. The gap of 874 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1145 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
271 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution C&D CONSEIL ET DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
Operating WCR
3 797 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
84
2382
0
1145
Supplier payment term (days)
4
35
941
271
Positioning of C&D CONSEIL ET DEVELOPPEMENT in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare C&D CONSEIL ET DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about C&D CONSEIL ET DEVELOPPEMENT
What is the revenue of C&D CONSEIL ET DEVELOPPEMENT ?
The revenue of C&D CONSEIL ET DEVELOPPEMENT in 2017 is 22 k€.
Is C&D CONSEIL ET DEVELOPPEMENT profitable?
Yes, C&D CONSEIL ET DEVELOPPEMENT generated a net profit of 2 k€ in 2017.
Where is the headquarters of C&D CONSEIL ET DEVELOPPEMENT ?
The headquarters of C&D CONSEIL ET DEVELOPPEMENT is located in MIRIBEL (01700), in the department Ain.
Where to find the tax return of C&D CONSEIL ET DEVELOPPEMENT ?
The tax return of C&D CONSEIL ET DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C&D CONSEIL ET DEVELOPPEMENT operate?
C&D CONSEIL ET DEVELOPPEMENT operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart