Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-09-07 (5 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: ROUEN (76000), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CCI SOLUTIONS NORMANDIE : revenue, balance sheet and financial ratios
CCI SOLUTIONS NORMANDIE is a French company
founded 5 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in ROUEN (76000),
this company of category PME
shows in 2021 a revenue of 191 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CCI SOLUTIONS NORMANDIE (SIREN 889015491)
Indicator
2024
2023
2021
Revenue
N/C
N/C
190 966 €
Net income
20 792 €
12 116 €
-9 913 €
EBITDA
N/C
N/C
13 914 €
Net margin
N/C
N/C
-5.2%
Revenue and income statement
In 2024, CCI SOLUTIONS NORMANDIE generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 792 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.495%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.281%
Solvency indicators evolution CCI SOLUTIONS NORMANDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2023
2024
Debt ratio
119.794
60.65
37.495
Financial autonomy
30.214
10.172
15.281
Repayment capacity
-6.053
None
None
Cash flow / Revenue
-5.191%
None%
None%
Sector positioning
Debt ratio
37.492024
2021
2023
2024
Q1: 0.0
Med: 4.01
Q3: 41.89
Average
In 2024, the debt ratio of CCI SOLUTIONS NORMANDIE (37.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.28%2024
2021
2023
2024
Q1: 4.32%
Med: 38.98%
Q3: 76.52%
Average-10 pts over 3 years
In 2024, the financial autonomy of CCI SOLUTIONS NORMANDIE (15.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-6.05 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Excellent
In 2021, the repayment capacity of CCI SOLUTIONS NORMANDIE (-6.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.882
Liquidity indicators evolution CCI SOLUTIONS NORMANDIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2023
2024
Liquidity ratio
297.7
119.533
122.882
Interest coverage
2.544
None
None
Sector positioning
Liquidity ratio
122.882024
2021
2023
2024
Q1: 139.09
Med: 313.97
Q3: 967.44
Average-26 pts over 3 years
In 2024, the liquidity ratio of CCI SOLUTIONS NORMANDIE (122.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.54x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.2x
Excellent
In 2021, the interest coverage of CCI SOLUTIONS NORMANDIE (2.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CCI SOLUTIONS NORMANDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2023
2024
Operating WCR
70 824 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
63
0
0
Supplier payment term (days)
93
0
0
Positioning of CCI SOLUTIONS NORMANDIE in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of CCI SOLUTIONS NORMANDIE is estimated at
143 995 €
(range 54 369€ - 360 460€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
54k€143k€360k€
143 995 €Range: 54 369€ - 360 460€
NAF 5 année 2024
Valuation method used
Net Income Multiple
20 792 €
×
6.9x
=143 995 €
Range: 54 369€ - 360 461€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare CCI SOLUTIONS NORMANDIE with other companies in the same sector:
Frequently asked questions about CCI SOLUTIONS NORMANDIE
What is the revenue of CCI SOLUTIONS NORMANDIE ?
The revenue of CCI SOLUTIONS NORMANDIE in 2021 is 191 k€.
Is CCI SOLUTIONS NORMANDIE profitable?
Yes, CCI SOLUTIONS NORMANDIE generated a net profit of 21 k€ in 2024.
Where is the headquarters of CCI SOLUTIONS NORMANDIE ?
The headquarters of CCI SOLUTIONS NORMANDIE is located in ROUEN (76000), in the department Seine-Maritime.
Where to find the tax return of CCI SOLUTIONS NORMANDIE ?
The tax return of CCI SOLUTIONS NORMANDIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CCI SOLUTIONS NORMANDIE operate?
CCI SOLUTIONS NORMANDIE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart