CCI FORMATION 82 : revenue, balance sheet and financial ratios
CCI FORMATION 82 is a French company
founded 21 years ago,
specialized in the sector Formation continue d'adultes.
Based in MONTAUBAN (82000),
this company of category PME
shows in 2023 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CCI FORMATION 82 (SIREN 479913568)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 307 062 €
4 582 679 €
4 449 770 €
3 680 025 €
3 074 195 €
2 779 567 €
2 763 653 €
2 209 312 €
Net income
112 722 €
177 724 €
271 033 €
736 090 €
223 761 €
249 637 €
121 790 €
59 411 €
1 729 €
EBITDA
N/C
765 617 €
1 371 282 €
1 569 522 €
924 926 €
963 455 €
633 175 €
411 613 €
342 367 €
Net margin
N/C
4.1%
5.9%
16.5%
6.1%
8.1%
4.4%
2.1%
0.1%
Revenue and income statement
In 2024, CCI FORMATION 82 generates positive net income of 113 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2 k€ -> 113 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
112 722 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.223%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.304%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.733
7.708
6.213
4.445
3.542
2.123
1.85
1.706
5.223
Financial autonomy
23.69
24.755
24.162
28.13
29.086
24.994
51.389
53.494
56.304
Repayment capacity
8.475
0.788
0.418
0.159
0.181
0.051
0.097
0.179
None
Cash flow / Revenue
0.203%
1.791%
3.163%
7.516%
5.851%
17.25%
8.764%
5.036%
None%
Sector positioning
Debt ratio
5.222024
2022
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Average+19 pts over 3 years
In 2024, the debt ratio of CCI FORMATION 82 (5.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.3%2024
2022
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Good
In 2024, the financial autonomy of CCI FORMATION 82 (56.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.18 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Average
In 2023, the repayment capacity of CCI FORMATION 82 (0.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 236.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
236.672
Liquidity indicators evolution CCI FORMATION 82
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
135.891
137.249
133.455
139.003
141.532
133.444
204.352
215.769
236.672
Interest coverage
0.338
0.237
0.0
0.203
0.105
0.062
0.071
0.127
None
Sector positioning
Liquidity ratio
236.672024
2022
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Good
In 2024, the liquidity ratio of CCI FORMATION 82 (236.67) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.13x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Good
In 2023, the interest coverage of CCI FORMATION 82 (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CCI FORMATION 82
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 078 962 €
1 085 701 €
1 762 690 €
2 147 171 €
1 687 917 €
3 087 072 €
2 554 477 €
1 447 776 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
231
194
246
259
248
409
208
158
0
Supplier payment term (days)
210
168
301
336
213
404
177
140
0
Positioning of CCI FORMATION 82 in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of CCI FORMATION 82 is estimated at
331 059 €
(range 123 511€ - 1 790 374€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
123k€331k€1790k€
331 059 €Range: 123 511€ - 1 790 374€
NAF 5 all-time
Valuation method used
Net Income Multiple
112 722 €
×
2.9x
=331 060 €
Range: 123 511€ - 1 790 375€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare CCI FORMATION 82 with other companies in the same sector:
The revenue of CCI FORMATION 82 in 2023 is 4.3 M€.
Is CCI FORMATION 82 profitable?
Yes, CCI FORMATION 82 generated a net profit of 113 k€ in 2024.
Where is the headquarters of CCI FORMATION 82 ?
The headquarters of CCI FORMATION 82 is located in MONTAUBAN (82000), in the department Tarn-et-Garonne.
Where to find the tax return of CCI FORMATION 82 ?
The tax return of CCI FORMATION 82 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CCI FORMATION 82 operate?
CCI FORMATION 82 operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart