SIREN : 897756243
CCGB is a French company founded 5 years ago, specialized in the sector Activités des sièges sociaux. Based in SAINT-HILAIRE-DE-RIEZ (85270), this company of category PME shows in 2024 a revenue of 245 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 245 000 € | 225 000 € | 165 000 € | 116 250 € |
| Net income | 34 722 € | 36 273 € | 77 137 € | -1 063 € |
| EBITDA | 3 545 € | -27 851 € | 2 183 € | -884 € |
| Net margin | 14.2% | 16.1% | 46.7% | -0.9% |
In 2024, CCGB achieves revenue of 245 k€. Over the period 2021-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +28.2%. Vs 2023: +9%. After deducting consumption (0 €), gross margin stands at 245 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 1.4% of revenue. Positive scissor effect: EBITDA margin improves by +13.8 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 35 k€, i.e. 14.2% of revenue. This profit can be retained or distributed to shareholders.
245 000 €
245 000 €
3 545 €
-8 637 €
34 722 €
1.4%
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 19.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
3.764%
95.646%
19.269%
8.489
93.8%
In 2024, the debt ratio of CCGB (3.76) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of CCGB (95.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of CCGB (8.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 439.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 330.5x. Operating income very largely covers interest expenses: high safety margin.
439.131
330.465
In 2024, the liquidity ratio of CCGB (439.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of CCGB (330.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 110 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1 days. The gap of 109 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 80 days of revenue, i.e. 54 k€ to permanently finance. Over 2021-2024, WCR increased by +576%, requiring additional financing.
54 282 €
110 j
1 j
0 j
80 j
Based on 103 transactions of similar company sales in 2024, the value of CCGB is estimated at 102 699 € (range 37 435€ - 248 597€). With an EBITDA of 3 545€, the sector multiple of 5.0x is applied. The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CCGB with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of CCGB in 2024 is 245 k€.
Yes, CCGB generated a net profit of 35 k€ in 2024.
The headquarters of CCGB is located in SAINT-HILAIRE-DE-RIEZ (85270), in the department Vendee.
The tax return of CCGB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CCGB operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.