Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-01-01 (42 years)Status: ActiveBusiness sector: Évaluation des risques et dommagesLocation: NANTES (44300), Loire-Atlantique
CCEA EXPERTISE : revenue, balance sheet and financial ratios
CCEA EXPERTISE is a French company
founded 42 years ago,
specialized in the sector Évaluation des risques et dommages.
Based in NANTES (44300),
this company of category PME
shows in 2025 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CCEA EXPERTISE (SIREN 329186761)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
4 507 015 €
4 309 882 €
2 811 654 €
2 768 097 €
2 435 536 €
N/C
N/C
1 135 527 €
1 118 423 €
Net income
664 505 €
327 976 €
259 247 €
342 040 €
235 770 €
230 528 €
103 210 €
76 261 €
129 900 €
EBITDA
697 174 €
540 429 €
299 797 €
414 902 €
438 855 €
N/C
N/C
170 637 €
180 080 €
Net margin
14.7%
7.6%
9.2%
12.4%
9.7%
N/C
N/C
6.7%
11.6%
Revenue and income statement
In 2025, CCEA EXPERTISE achieves revenue of 4.5 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +19.0%. Vs 2024: +5%. After deducting consumption (0 €), gross margin stands at 4.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 697 k€, representing 15.5% of revenue. Positive scissor effect: EBITDA margin improves by +2.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 665 k€, i.e. 14.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 507 015 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 507 015 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
697 174 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
597 373 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
664 505 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 17.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.946%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.778%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.007%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.42
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
219.858
207.392
159.143
84.502
60.027
46.763
36.788
29.633
11.946
Financial autonomy
23.253
27.4
32.567
45.079
53.027
56.312
55.478
61.571
68.778
Repayment capacity
3.895
6.157
None
None
3.517
2.493
2.603
1.593
0.42
Cash flow / Revenue
17.086%
12.302%
None%
None%
13.898%
14.682%
11.441%
9.927%
17.007%
Sector positioning
Debt ratio
11.952025
2023
2024
2025
Q1: 0.0
Med: 10.39
Q3: 26.28
Average-10 pts over 3 years
In 2025, the debt ratio of CCEA EXPERTISE (11.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.78%2025
2023
2024
2025
Q1: 31.52%
Med: 48.1%
Q3: 69.09%
Good+12 pts over 3 years
In 2025, the financial autonomy of CCEA EXPERTISE (68.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.42 years2025
2023
2024
2025
Q1: -0.13 years
Med: 0.0 years
Q3: 0.35 years
Watch
In 2025, the repayment capacity of CCEA EXPERTISE (0.42) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.6x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.059
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.631
Liquidity indicators evolution CCEA EXPERTISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
103.78
120.554
150.742
124.988
185.837
172.852
148.985
181.222
177.059
Interest coverage
4.38
9.228
None
None
4.356
4.107
5.077
2.6
1.631
Sector positioning
Liquidity ratio
177.062025
2023
2024
2025
Q1: 134.69
Med: 154.06
Q3: 312.65
Good+15 pts over 3 years
In 2025, the liquidity ratio of CCEA EXPERTISE (177.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.63x2025
2023
2024
2025
Q1: -0.17x
Med: 0.0x
Q3: 1.62x
Excellent
In 2025, the interest coverage of CCEA EXPERTISE (1.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The company must finance 4 days of gap between collections and payments. WCR is negative (-15 days): operations structurally generate cash. Notable WCR improvement over the period (-439%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-192 224 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
36 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-15 j
WCR and payment terms evolution CCEA EXPERTISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-35 655 €
130 449 €
0 €
0 €
63 324 €
-211 206 €
-487 963 €
16 593 €
-192 224 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
30
35
0
0
31
37
35
40
36
Supplier payment term (days)
59
83
0
0
93
36
41
29
32
Positioning of CCEA EXPERTISE in its sector
Comparison with sector Évaluation des risques et dommages
Valuation estimate
Based on 209 transactions of similar company sales
(all years),
the value of CCEA EXPERTISE is estimated at
1 826 526 €
(range 583 933€ - 5 660 064€).
With an EBITDA of 697 174€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.87x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
209 transactions
583k€1826k€5660k€
1 826 526 €Range: 583 933€ - 5 660 064€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
697 174 €×1.1x
Estimation784 923 €
214 963€ - 4 155 931€
Revenue Multiple30%
4 507 015 €×0.87x
Estimation3 904 840 €
1 205 978€ - 8 020 600€
Net Income Multiple20%
664 505 €×2.0x
Estimation1 313 066 €
573 296€ - 5 879 595€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 209 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Évaluation des risques et dommages)
Compare CCEA EXPERTISE with other companies in the same sector:
Yes, CCEA EXPERTISE generated a net profit of 665 k€ in 2025.
Where is the headquarters of CCEA EXPERTISE ?
The headquarters of CCEA EXPERTISE is located in NANTES (44300), in the department Loire-Atlantique.
Where to find the tax return of CCEA EXPERTISE ?
The tax return of CCEA EXPERTISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CCEA EXPERTISE operate?
CCEA EXPERTISE operates in the sector Évaluation des risques et dommages (NAF code 66.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart