Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-11-26 (18 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: CHATEAU-GAILLARD (01500), Ain
C.B.P. (CONCEPT BOULANGERIE PATISSERIE) is a French company
founded 18 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in CHATEAU-GAILLARD (01500),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C.B.P. (CONCEPT BOULANGERIE PATISSERIE) (SIREN 501142251)
Indicator
2024
2023
2022
2021
Revenue
N/C
1 190 304 €
1 665 130 €
1 863 310 €
Net income
3 382 €
5 696 €
18 380 €
60 775 €
EBITDA
N/C
13 523 €
51 729 €
116 607 €
Net margin
N/C
0.5%
1.1%
3.3%
Revenue and income statement
In 2024, C.B.P. (CONCEPT BOULANGERIE PATISSERIE) generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 61 k€ -> 3 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 382 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 142%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
141.507%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.669%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
57.355
45.585
166.387
141.507
Financial autonomy
45.448
41.458
30.47
31.669
Repayment capacity
1.785
3.516
6.754
None
Cash flow / Revenue
6.25%
2.965%
4.275%
None%
Sector positioning
Debt ratio
141.512024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average+7 pts over 3 years
In 2024, the debt ratio of C.B.P. (CONCEPT BOULANGER... (141.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.67%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Average-17 pts over 3 years
In 2024, the financial autonomy of C.B.P. (CONCEPT BOULANGER... (31.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.75 years2023
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.57 years
Average
In 2023, the repayment capacity of C.B.P. (CONCEPT BOULANGER... (6.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 283.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
256.565
185.986
338.415
283.282
Interest coverage
6.344
12.606
50.203
None
Sector positioning
Liquidity ratio
283.282024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Good+24 pts over 3 years
In 2024, the liquidity ratio of C.B.P. (CONCEPT BOULANGER... (283.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
50.2x2023
2022
2023
Q1: 0.0x
Med: 0.66x
Q3: 4.43x
Excellent
In 2023, the interest coverage of C.B.P. (CONCEPT BOULANGER... (50.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution C.B.P. (CONCEPT BOULANGERIE PATISSERIE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
135 463 €
351 959 €
284 459 €
0 €
Inventory turnover (days)
2
2
20
0
Customer payment term (days)
31
76
68
0
Supplier payment term (days)
31
70
27
0
Positioning of C.B.P. (CONCEPT BOULANGERIE PATISSERIE) in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 2 346€ to 17 020€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2k€5k€17k€
5 500 €Range: 2 346€ - 17 020€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare C.B.P. (CONCEPT BOULANGERIE PATISSERIE) with other companies in the same sector:
Frequently asked questions about C.B.P. (CONCEPT BOULANGERIE PATISSERIE)
What is the revenue of C.B.P. (CONCEPT BOULANGERIE PATISSERIE) ?
The revenue of C.B.P. (CONCEPT BOULANGERIE PATISSERIE) in 2023 is 1.2 M€.
Is C.B.P. (CONCEPT BOULANGERIE PATISSERIE) profitable?
Yes, C.B.P. (CONCEPT BOULANGERIE PATISSERIE) generated a net profit of 3 k€ in 2024.
Where is the headquarters of C.B.P. (CONCEPT BOULANGERIE PATISSERIE) ?
The headquarters of C.B.P. (CONCEPT BOULANGERIE PATISSERIE) is located in CHATEAU-GAILLARD (01500), in the department Ain.
Where to find the tax return of C.B.P. (CONCEPT BOULANGERIE PATISSERIE) ?
The tax return of C.B.P. (CONCEPT BOULANGERIE PATISSERIE) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C.B.P. (CONCEPT BOULANGERIE PATISSERIE) operate?
C.B.P. (CONCEPT BOULANGERIE PATISSERIE) operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart