Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2004-11-30 (21 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: MONT-SAINT-AIGNAN (76130), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CB LES HOLIDAYS : revenue, balance sheet and financial ratios
CB LES HOLIDAYS is a French company
founded 21 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in MONT-SAINT-AIGNAN (76130),
this company of category ETI
shows in 2022 a net income positive of 96 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CB LES HOLIDAYS (SIREN 479671893)
Indicator
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
Net income
96 165 €
107 557 €
-119 586 €
65 636 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, CB LES HOLIDAYS generates positive net income of 96 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2022: 66 k€ -> 96 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 165 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 341%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
341.207%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.312%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Debt ratio
394.659
631.195
451.931
341.207
Financial autonomy
19.056
12.144
17.051
21.312
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
341.212022
2020
2021
2022
Q1: -100.44
Med: 8.07
Q3: 141.49
Average
In 2022, the debt ratio of CB LES HOLIDAYS (341.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.31%2022
2020
2021
2022
Q1: 0.15%
Med: 29.19%
Q3: 72.29%
Average+8 pts over 3 years
In 2022, the financial autonomy of CB LES HOLIDAYS (21.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 404.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
404.932
Liquidity indicators evolution CB LES HOLIDAYS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
Liquidity ratio
225.624
183.781
358.091
404.932
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
404.932022
2020
2021
2022
Q1: 35.98
Med: 122.51
Q3: 351.09
Excellent+17 pts over 3 years
In 2022, the liquidity ratio of CB LES HOLIDAYS (404.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of CB LES HOLIDAYS in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (48 transactions).
This range of 426 979€ to 840 491€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
426k€618k€840k€
618 363 €Range: 426 979€ - 840 491€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 48 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare CB LES HOLIDAYS with other companies in the same sector:
The revenue of CB LES HOLIDAYS is not publicly disclosed (confidential accounts filed with INPI).
Is CB LES HOLIDAYS profitable?
Yes, CB LES HOLIDAYS generated a net profit of 96 k€ in 2022.
Where is the headquarters of CB LES HOLIDAYS ?
The headquarters of CB LES HOLIDAYS is located in MONT-SAINT-AIGNAN (76130), in the department Seine-Maritime.
Where to find the tax return of CB LES HOLIDAYS ?
The tax return of CB LES HOLIDAYS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CB LES HOLIDAYS operate?
CB LES HOLIDAYS operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart