CAZENAVE PIECES AUTO : revenue, balance sheet and financial ratios
CAZENAVE PIECES AUTO is a French company
founded 20 years ago,
specialized in the sector Commerce de détail d'équipements automobiles.
Based in COLOMIERS (31770),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAZENAVE PIECES AUTO (SIREN 487469363)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 439 468 €
N/C
N/C
N/C
N/C
2 351 679 €
2 604 557 €
Net income
44 747 €
14 915 €
10 707 €
9 189 €
249 527 €
80 396 €
-276 231 €
107 730 €
-229 376 €
21 076 €
EBITDA
N/C
N/C
N/C
83 394 €
N/C
N/C
N/C
N/C
-71 515 €
-40 089 €
Net margin
N/C
N/C
N/C
0.4%
N/C
N/C
N/C
N/C
-9.8%
0.8%
Revenue and income statement
In 2025, CAZENAVE PIECES AUTO generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 21 k€ -> 45 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 747 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 115%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
115.166%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.292%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CAZENAVE PIECES AUTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
225.989
315.521
248.256
519.599
483.801
258.632
232.34
194.445
158.784
115.166
Financial autonomy
16.664
13.859
19.948
10.485
13.528
21.684
24.459
25.806
31.246
33.292
Repayment capacity
-36.325
-6.151
None
None
None
None
81.016
None
None
None
Cash flow / Revenue
-1.402%
-8.086%
None%
None%
None%
None%
0.68%
None%
None%
None%
Sector positioning
Debt ratio
115.172025
2023
2024
2025
Q1: 1.58
Med: 12.56
Q3: 39.97
Watch
In 2025, the debt ratio of CAZENAVE PIECES AUTO (115.17) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.29%2025
2023
2024
2025
Q1: 25.05%
Med: 52.58%
Q3: 67.47%
Average
In 2025, the financial autonomy of CAZENAVE PIECES AUTO (33.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.294
Liquidity indicators evolution CAZENAVE PIECES AUTO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
94.63
81.662
176.949
164.67
303.134
298.329
243.223
208.152
233.367
164.294
Interest coverage
-165.365
-72.36
None
None
None
None
0.0
None
None
None
Sector positioning
Liquidity ratio
164.292025
2023
2024
2025
Q1: 159.68
Med: 234.08
Q3: 358.97
Average-24 pts over 3 years
In 2025, the liquidity ratio of CAZENAVE PIECES AUTO (164.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAZENAVE PIECES AUTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 227 137 €
761 897 €
0 €
0 €
0 €
0 €
686 954 €
0 €
0 €
0 €
Inventory turnover (days)
23
34
0
0
0
0
13
0
0
0
Customer payment term (days)
86
5
0
0
0
0
49
0
0
0
Supplier payment term (days)
228
163
0
0
0
0
37
0
0
0
Positioning of CAZENAVE PIECES AUTO in its sector
Comparison with sector Commerce de détail d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 80 013€ to 195 873€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
80k€119k€195k€
119 014 €Range: 80 013€ - 195 873€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'équipements automobiles)
Compare CAZENAVE PIECES AUTO with other companies in the same sector:
Frequently asked questions about CAZENAVE PIECES AUTO
What is the revenue of CAZENAVE PIECES AUTO ?
The revenue of CAZENAVE PIECES AUTO in 2022 is 2.4 M€.
Is CAZENAVE PIECES AUTO profitable?
Yes, CAZENAVE PIECES AUTO generated a net profit of 45 k€ in 2025.
Where is the headquarters of CAZENAVE PIECES AUTO ?
The headquarters of CAZENAVE PIECES AUTO is located in COLOMIERS (31770), in the department Haute-Garonne.
Where to find the tax return of CAZENAVE PIECES AUTO ?
The tax return of CAZENAVE PIECES AUTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAZENAVE PIECES AUTO operate?
CAZENAVE PIECES AUTO operates in the sector Commerce de détail d'équipements automobiles (NAF code 45.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart