Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2014-07-02 (11 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: NICE (06000), Alpes-Maritimes
CAZ PARTICIPATIONS ET INVESTISSEMENTS : revenue, balance sheet and financial ratios
CAZ PARTICIPATIONS ET INVESTISSEMENTS is a French company
founded 11 years ago,
specialized in the sector Activités des sociétés holding.
Based in NICE (06000),
this company of category GE
shows in 2024 a revenue of 492 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAZ PARTICIPATIONS ET INVESTISSEMENTS (SIREN 803543347)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
492 306 €
193 622 €
10 711 €
48 000 €
59 000 €
230 000 €
N/C
9 780 €
N/C
Net income
3 770 658 €
1 170 521 €
2 315 303 €
2 257 242 €
1 024 226 €
140 804 €
157 258 €
678 €
8 522 €
EBITDA
368 689 €
36 243 €
-117 583 €
-94 138 €
-71 143 €
81 731 €
-45 888 €
-17 433 €
-12 041 €
Net margin
765.9%
604.5%
21616.1%
4702.6%
1736.0%
61.2%
N/C
6.9%
N/C
Revenue and income statement
In 2024, CAZ PARTICIPATIONS ET INVESTISSEMENTS achieves revenue of 492 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +75.0%. Vs 2023, growth of +154% (194 k€ -> 492 k€). After deducting consumption (0 €), gross margin stands at 492 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 369 k€, representing 74.9% of revenue. Positive scissor effect: EBITDA margin improves by +56.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.8 M€, i.e. 765.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
492 306 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
492 306 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
368 689 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
368 625 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 770 658 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
74.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1050%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 24.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 733.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1050.477%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.518%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
733.184%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
24.051
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CAZ PARTICIPATIONS ET INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
319.924
310.171
773.694
655.948
654.279
558.974
753.595
1050.477
Financial autonomy
99.79
21.839
18.795
10.348
11.833
12.161
14.604
11.427
8.518
Repayment capacity
0.0
23598.82
97.812
201.318
20.3
19.933
16.046
32.97
24.051
Cash flow / Revenue
None%
6.933%
None%
88.547%
3423.144%
5817.748%
35199.206%
1120.718%
733.184%
Sector positioning
Debt ratio
1050.482024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of CAZ PARTICIPATIONS ET INV... (1050.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.52%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of CAZ PARTICIPATIONS ET INV... (8.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
24.05 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of CAZ PARTICIPATIONS ET INV... (24.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 273.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2261.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
273.663
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2261.424
Liquidity indicators evolution CAZ PARTICIPATIONS ET INVESTISSEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
34357.973
812.487
134.888
321.314
79.196
74.309
92.479
122.957
273.663
Interest coverage
0.0
0.0
-13.775
108.649
-1474.104
-1532.856
-1580.466
13614.709
2261.424
Sector positioning
Liquidity ratio
273.662024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average+6 pts over 3 years
In 2024, the liquidity ratio of CAZ PARTICIPATIONS ET INV... (273.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2261.42x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent+50 pts over 3 years
In 2024, the interest coverage of CAZ PARTICIPATIONS ET INV... (2261.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 90 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. The gap of 70 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 650 days of revenue, i.e. 889 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
888 726 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
90 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
20 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
650 j
WCR and payment terms evolution CAZ PARTICIPATIONS ET INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
3 794 998 €
0 €
-4 691 752 €
-3 945 428 €
-3 983 845 €
-1 016 164 €
192 058 €
888 726 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
31
1417
52
67
39
90
Supplier payment term (days)
0
0
0
2
187
112
189
55
20
Positioning of CAZ PARTICIPATIONS ET INVESTISSEMENTS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of CAZ PARTICIPATIONS ET INVESTISSEMENTS is estimated at
2 079 422 €
(range 907 202€ - 7 271 827€).
With an EBITDA of 368 689€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
907k€2079k€7271k€
2 079 422 €Range: 907 202€ - 7 271 827€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
368 689 €×4.8x
Estimation1 782 925 €
301 805€ - 3 072 500€
Revenue Multiple30%
492 306 €×0.59x
Estimation289 856 €
180 327€ - 344 584€
Net Income Multiple20%
3 770 658 €×1.5x
Estimation5 505 017 €
3 511 007€ - 28 161 015€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare CAZ PARTICIPATIONS ET INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about CAZ PARTICIPATIONS ET INVESTISSEMENTS
What is the revenue of CAZ PARTICIPATIONS ET INVESTISSEMENTS ?
The revenue of CAZ PARTICIPATIONS ET INVESTISSEMENTS in 2024 is 492 k€.
Is CAZ PARTICIPATIONS ET INVESTISSEMENTS profitable?
Yes, CAZ PARTICIPATIONS ET INVESTISSEMENTS generated a net profit of 3.8 M€ in 2024.
Where is the headquarters of CAZ PARTICIPATIONS ET INVESTISSEMENTS ?
The headquarters of CAZ PARTICIPATIONS ET INVESTISSEMENTS is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of CAZ PARTICIPATIONS ET INVESTISSEMENTS ?
The tax return of CAZ PARTICIPATIONS ET INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAZ PARTICIPATIONS ET INVESTISSEMENTS operate?
CAZ PARTICIPATIONS ET INVESTISSEMENTS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart