Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1956-01-01 (70 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PARIS (75008), Paris
CAVIAR ET CONSERVES KASPIA : revenue, balance sheet and financial ratios
CAVIAR ET CONSERVES KASPIA is a French company
founded 70 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PARIS (75008),
this company of category PME
shows in 2025 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAVIAR ET CONSERVES KASPIA (SIREN 562041863)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
2 126 589 €
2 441 462 €
1 581 170 €
1 674 025 €
2 174 719 €
4 157 766 €
3 559 610 €
2 430 822 €
Net income
2 875 494 €
-1 916 432 €
252 498 €
-3 423 595 €
238 915 €
542 962 €
68 406 €
226 038 €
EBITDA
-1 332 000 €
-1 303 151 €
-677 699 €
-187 939 €
-875 280 €
-153 956 €
-92 221 €
-28 940 €
Net margin
135.2%
-78.5%
16.0%
-204.5%
11.0%
13.1%
1.9%
9.3%
Revenue and income statement
In 2025, CAVIAR ET CONSERVES KASPIA achieves revenue of 2.1 M€. Activity remains stable over the period (CAGR: -1.7%). Significant drop of -13% vs 2024. After deducting consumption (1.0 M€), gross margin stands at 1.1 M€, i.e. a rate of 51%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.3 M€, representing -62.6% of revenue. Warning negative scissor effect: despite revenue change (-13%), EBITDA varies by -2%, reducing margin by 9.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.9 M€, i.e. 135.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 126 589 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 094 150 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 332 000 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
108 028 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 875 494 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-62.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 129%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 384.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
129.102%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.194%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
384.667%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.289
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CAVIAR ET CONSERVES KASPIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
65.338
56.93
314.677
308.529
3128.74
1823.3
-972.441
129.102
Financial autonomy
26.001
20.331
22.007
21.803
2.574
4.369
-9.361
30.194
Repayment capacity
8.303
6.591
38.394
42.148
-33.273
39.779
-4.78
0.289
Cash flow / Revenue
9.519%
6.603%
6.59%
12.753%
-20.616%
17.959%
-85.795%
384.667%
Sector positioning
Debt ratio
129.12025
2022
2024
2025
Q1: 0.1
Med: 12.78
Q3: 79.19
Average
In 2025, the debt ratio of CAVIAR ET CONSERVES KASPIA (129.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.19%2025
2022
2024
2025
Q1: 14.33%
Med: 56.86%
Q3: 88.94%
Average+9 pts over 3 years
In 2025, the financial autonomy of CAVIAR ET CONSERVES KASPIA (30.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.29 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.37 years
Good-25 pts over 3 years
In 2025, the repayment capacity of CAVIAR ET CONSERVES KASPIA (0.29) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.084
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-174.72
Liquidity indicators evolution CAVIAR ET CONSERVES KASPIA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
79.069
80.483
537.047
668.715
426.547
453.857
338.265
160.084
Interest coverage
-1032.505
-196.777
-126.746
-21.354
-95.97
-26.988
-168.073
-174.72
Sector positioning
Liquidity ratio
160.082025
2022
2024
2025
Q1: 133.41
Med: 540.0
Q3: 2678.02
Average-26 pts over 3 years
In 2025, the liquidity ratio of CAVIAR ET CONSERVES KASPIA (160.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-174.72x2025
2022
2024
2025
Q1: -44.22x
Med: 0.0x
Q3: 1.81x
Average
In 2025, the interest coverage of CAVIAR ET CONSERVES KASPIA (-174.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 214 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 113 days. The gap of 101 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 43 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 293 days of revenue, i.e. 1.7 M€ to permanently finance. Over 2017-2025, WCR increased by +259%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 730 129 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
214 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
113 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
43 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
293 j
WCR and payment terms evolution CAVIAR ET CONSERVES KASPIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
-1 086 359 €
-1 352 901 €
8 609 070 €
9 459 984 €
7 001 225 €
7 261 855 €
4 678 671 €
1 730 129 €
Inventory turnover (days)
23
36
1
5
10
42
14
43
Customer payment term (days)
103
275
338
642
984
962
241
214
Supplier payment term (days)
48
49
38
101
146
153
75
113
Positioning of CAVIAR ET CONSERVES KASPIA in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of CAVIAR ET CONSERVES KASPIA is estimated at
3 984 775 €
(range 1 293 014€ - 7 456 598€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
1293k€3984k€7456k€
3 984 775 €Range: 1 293 014€ - 7 456 598€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
2 126 589 €×0.63x
Estimation1 341 507 €
557 963€ - 1 516 328€
Net Income Multiple20%
2 875 494 €×2.8x
Estimation7 949 680 €
2 395 592€ - 16 367 005€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare CAVIAR ET CONSERVES KASPIA with other companies in the same sector:
Frequently asked questions about CAVIAR ET CONSERVES KASPIA
What is the revenue of CAVIAR ET CONSERVES KASPIA ?
The revenue of CAVIAR ET CONSERVES KASPIA in 2025 is 2.1 M€.
Is CAVIAR ET CONSERVES KASPIA profitable?
Yes, CAVIAR ET CONSERVES KASPIA generated a net profit of 2.9 M€ in 2025.
Where is the headquarters of CAVIAR ET CONSERVES KASPIA ?
The headquarters of CAVIAR ET CONSERVES KASPIA is located in PARIS (75008), in the department Paris.
Where to find the tax return of CAVIAR ET CONSERVES KASPIA ?
The tax return of CAVIAR ET CONSERVES KASPIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAVIAR ET CONSERVES KASPIA operate?
CAVIAR ET CONSERVES KASPIA operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart