CAVES DES VIGNOBLES FERAY : revenue, balance sheet and financial ratios

CAVES DES VIGNOBLES FERAY is a French company founded 30 years ago, specialized in the sector Fabrication de vins effervescents. Based in VOUVRAY (37210), this company of category PME shows in 2021 a revenue of 2.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAVES DES VIGNOBLES FERAY (SIREN 404225484)
Indicator 2022 2021 2020 2019 2018 2017 2016 2016 2015 2014
Revenue N/C 2 948 697 € 3 409 142 € N/C N/C N/C 3 441 519 € 1 768 212 € 3 189 187 € 2 937 588 €
Net income 28 053 € 49 770 € -85 624 € -52 112 € 10 599 € 146 916 € 275 762 € 10 769 € 309 826 € 190 633 €
EBITDA N/C 100 792 € -93 885 € N/C N/C N/C 1 115 518 € 563 147 € 1 068 985 € 954 476 €
Net margin N/C 1.7% -2.5% N/C N/C N/C 8.0% 0.6% 9.7% 6.5%

Revenue and income statement

In 2022, CAVES DES VIGNOBLES FERAY generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2022: 191 k€ -> 28 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

28 053 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

77.037%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.656%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.8%

Solvency indicators evolution
CAVES DES VIGNOBLES FERAY

Sector positioning

Debt ratio
77.04 2022
2020
2021
2022
Q1: 14.31
Med: 52.77
Q3: 119.67
Average

In 2022, the debt ratio of CAVES DES VIGNOBLES FERAY (77.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
37.66% 2022
2020
2021
2022
Q1: 29.97%
Med: 45.11%
Q3: 62.16%
Average

In 2022, the financial autonomy of CAVES DES VIGNOBLES FERAY (37.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
20.34 years 2021
2020
2021
Q1: 0.0 years
Med: 2.62 years
Q3: 9.02 years
Watch +50 pts over 2 years

In 2021, the repayment capacity of CAVES DES VIGNOBLES FERAY (20.34) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 294.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

294.535

Liquidity indicators evolution
CAVES DES VIGNOBLES FERAY

Sector positioning

Liquidity ratio
294.54 2022
2020
2021
2022
Q1: 183.14
Med: 331.92
Q3: 604.07
Average

In 2022, the liquidity ratio of CAVES DES VIGNOBLES FERAY (294.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
15.99x 2021
2020
2021
Q1: 0.26x
Med: 3.14x
Q3: 10.73x
Excellent +52 pts over 2 years

In 2021, the interest coverage of CAVES DES VIGNOBLES FERAY (16.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CAVES DES VIGNOBLES FERAY

Positioning of CAVES DES VIGNOBLES FERAY in its sector

Comparison with sector Fabrication de vins effervescents

Valuation estimate

Based on 55 transactions of similar company sales (all years), the value of CAVES DES VIGNOBLES FERAY is estimated at 45 794 € (range 25 811€ - 126 013€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
55 tx
25k€ 45k€ 126k€
45 794 € Range: 25 811€ - 126 013€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
28 053 € × 1.6x = 45 794 €
Range: 25 811€ - 126 014€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de vins effervescents)

Compare CAVES DES VIGNOBLES FERAY with other companies in the same sector:

Frequently asked questions about CAVES DES VIGNOBLES FERAY

What is the revenue of CAVES DES VIGNOBLES FERAY ?

The revenue of CAVES DES VIGNOBLES FERAY in 2021 is 2.9 M€.

Is CAVES DES VIGNOBLES FERAY profitable?

Yes, CAVES DES VIGNOBLES FERAY generated a net profit of 28 k€ in 2022.

Where is the headquarters of CAVES DES VIGNOBLES FERAY ?

The headquarters of CAVES DES VIGNOBLES FERAY is located in VOUVRAY (37210), in the department Indre-et-Loire.

Where to find the tax return of CAVES DES VIGNOBLES FERAY ?

The tax return of CAVES DES VIGNOBLES FERAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAVES DES VIGNOBLES FERAY operate?

CAVES DES VIGNOBLES FERAY operates in the sector Fabrication de vins effervescents (NAF code 11.02A). See the 'Sector positioning' section above to compare the company with its competitors.