CAVES BEARNAISES : revenue, balance sheet and financial ratios

CAVES BEARNAISES is a French company founded 68 years ago, specialized in the sector Hôtels et hébergement similaire . Based in PARIS (75010), this company of category PME shows in 2021 a revenue of 782 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAVES BEARNAISES (SIREN 784436776)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 781 533 € 347 391 € 1 790 787 € 1 934 894 € 1 835 636 € 1 939 647 €
Net income 10 319 € 199 814 € 215 141 € 117 648 € -332 192 € -50 464 € 123 135 € -66 543 € -42 493 €
EBITDA N/C N/C N/C 270 361 € -237 832 € 224 784 € 392 171 € 173 700 € 218 777 €
Net margin N/C N/C N/C 15.1% -95.6% -2.8% 6.4% -3.6% -2.2%

Revenue and income statement

In 2024, CAVES BEARNAISES generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

10 319 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

78.953%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

23.253%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

18.2%

Solvency indicators evolution
CAVES BEARNAISES

Sector positioning

Debt ratio
78.95 2024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average -13 pts over 3 years

In 2024, the debt ratio of CAVES BEARNAISES (78.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
23.25% 2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average +19 pts over 3 years

In 2024, the financial autonomy of CAVES BEARNAISES (23.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 91.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

91.901

Liquidity indicators evolution
CAVES BEARNAISES

Sector positioning

Liquidity ratio
91.9 2024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average -9 pts over 3 years

In 2024, the liquidity ratio of CAVES BEARNAISES (91.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CAVES BEARNAISES

Positioning of CAVES BEARNAISES in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 99 transactions of similar company sales in 2024, the value of CAVES BEARNAISES is estimated at 42 254 € (range 22 084€ - 93 118€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
99 tx
22k€ 42k€ 93k€
42 254 € Range: 22 084€ - 93 118€
NAF 5 année 2024

Valuation method used

Net Income Multiple
10 319 € × 4.1x = 42 254 €
Range: 22 084€ - 93 119€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare CAVES BEARNAISES with other companies in the same sector:

Frequently asked questions about CAVES BEARNAISES

What is the revenue of CAVES BEARNAISES ?

The revenue of CAVES BEARNAISES in 2021 is 782 k€.

Is CAVES BEARNAISES profitable?

Yes, CAVES BEARNAISES generated a net profit of 10 k€ in 2024.

Where is the headquarters of CAVES BEARNAISES ?

The headquarters of CAVES BEARNAISES is located in PARIS (75010), in the department Paris.

Where to find the tax return of CAVES BEARNAISES ?

The tax return of CAVES BEARNAISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAVES BEARNAISES operate?

CAVES BEARNAISES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.