CAVEAU DE L'AMI FRITZ : revenue, balance sheet and financial ratios
CAVEAU DE L'AMI FRITZ is a French company
founded 25 years ago,
specialized in the sector Restauration traditionnelle.
Based in RIBEAUVILLE (68150),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAVEAU DE L'AMI FRITZ (SIREN 435337043)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 936 019 €
N/C
N/C
N/C
N/C
1 330 734 €
1 220 012 €
Net income
74 005 €
156 598 €
215 371 €
12 149 €
-154 636 €
46 999 €
28 632 €
34 095 €
40 349 €
EBITDA
N/C
N/C
264 574 €
N/C
N/C
N/C
N/C
51 099 €
73 535 €
Net margin
N/C
N/C
11.1%
N/C
N/C
N/C
N/C
2.6%
3.3%
Revenue and income statement
In 2024, CAVEAU DE L'AMI FRITZ generates positive net income of 74 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 40 k€ -> 74 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 005 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.386%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.989%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CAVEAU DE L'AMI FRITZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
89.17
64.53
51.023
50.472
178.422
141.939
52.202
29.024
10.386
Financial autonomy
34.37
41.622
45.076
49.314
26.254
23.331
40.524
53.718
61.989
Repayment capacity
2.624
2.722
None
None
None
None
0.725
None
None
Cash flow / Revenue
5.779%
3.782%
None%
None%
None%
None%
13.417%
None%
None%
Sector positioning
Debt ratio
10.392024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good-18 pts over 3 years
In 2024, the debt ratio of CAVEAU DE L'AMI FRITZ (10.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.99%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of CAVEAU DE L'AMI FRITZ (62.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.72 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of CAVEAU DE L'AMI FRITZ (0.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.457
Liquidity indicators evolution CAVEAU DE L'AMI FRITZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
95.587
92.771
105.172
121.391
115.966
102.816
150.346
203.592
172.457
Interest coverage
10.97
18.131
None
None
None
None
2.416
None
None
Sector positioning
Liquidity ratio
172.462024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Good+8 pts over 3 years
In 2024, the liquidity ratio of CAVEAU DE L'AMI FRITZ (172.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.42x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good
In 2022, the interest coverage of CAVEAU DE L'AMI FRITZ (2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAVEAU DE L'AMI FRITZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
77 727 €
57 874 €
0 €
0 €
0 €
0 €
-55 641 €
0 €
0 €
Inventory turnover (days)
9
9
0
0
0
0
6
0
0
Customer payment term (days)
6
4
0
0
0
0
1
0
0
Supplier payment term (days)
51
29
0
0
0
0
65
0
0
Positioning of CAVEAU DE L'AMI FRITZ in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of CAVEAU DE L'AMI FRITZ is estimated at
514 638 €
(range 256 836€ - 1 165 341€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
256k€514k€1165k€
514 638 €Range: 256 836€ - 1 165 341€
NAF 5 année 2024
Valuation method used
Net Income Multiple
74 005 €
×
7.0x
=514 638 €
Range: 256 837€ - 1 165 341€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare CAVEAU DE L'AMI FRITZ with other companies in the same sector:
Frequently asked questions about CAVEAU DE L'AMI FRITZ
What is the revenue of CAVEAU DE L'AMI FRITZ ?
The revenue of CAVEAU DE L'AMI FRITZ in 2022 is 1.9 M€.
Is CAVEAU DE L'AMI FRITZ profitable?
Yes, CAVEAU DE L'AMI FRITZ generated a net profit of 74 k€ in 2024.
Where is the headquarters of CAVEAU DE L'AMI FRITZ ?
The headquarters of CAVEAU DE L'AMI FRITZ is located in RIBEAUVILLE (68150), in the department Haut-Rhin.
Where to find the tax return of CAVEAU DE L'AMI FRITZ ?
The tax return of CAVEAU DE L'AMI FRITZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAVEAU DE L'AMI FRITZ operate?
CAVEAU DE L'AMI FRITZ operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart