CAVE DE RIBEAUVILLE : revenue, balance sheet and financial ratios
CAVE DE RIBEAUVILLE is a French company
founded 126 years ago,
specialized in the sector Vinification.
Based in RIBEAUVILLE (68150),
this company of category PME
shows in 2022 a revenue of 9.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAVE DE RIBEAUVILLE (SIREN 778962936)
Indicator
2022
2019
2018
2016
Revenue
9 038 043 €
7 468 018 €
11 557 352 €
8 262 796 €
Net income
226 260 €
288 909 €
233 924 €
136 089 €
EBITDA
569 478 €
458 612 €
645 691 €
351 074 €
Net margin
2.5%
3.9%
2.0%
1.6%
Revenue and income statement
In 2022, CAVE DE RIBEAUVILLE achieves revenue of 9.0 M€. Revenue is growing positively over 4 years (CAGR: +1.5%). Vs 2019, growth of +21% (7.5 M€ -> 9.0 M€). After deducting consumption (5.6 M€), gross margin stands at 3.4 M€, i.e. a rate of 38%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 569 k€, representing 6.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 226 k€, i.e. 2.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 038 043 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 410 762 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
569 478 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
243 048 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
226 260 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 6.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.37%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.949%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.3%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.063
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2022
Debt ratio
0.425
9.88
18.174
24.37
Financial autonomy
84.38
69.285
66.02
62.949
Repayment capacity
0.157
2.307
5.675
7.063
Cash flow / Revenue
5.136%
5.978%
6.995%
6.3%
Sector positioning
Debt ratio
24.372022
2018
2019
2022
Q1: 21.22
Med: 65.48
Q3: 140.9
Good
In 2022, the debt ratio of CAVE DE RIBEAUVILLE (24.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.95%2022
2018
2019
2022
Q1: 25.66%
Med: 38.53%
Q3: 51.66%
Excellent
In 2022, the financial autonomy of CAVE DE RIBEAUVILLE (63.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
7.06 years2022
2018
2019
2022
Q1: 0.08 years
Med: 4.29 years
Q3: 15.47 years
Average+22 pts over 3 years
In 2022, the repayment capacity of CAVE DE RIBEAUVILLE (7.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 401.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 36.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
401.401
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
36.217
Liquidity indicators evolution CAVE DE RIBEAUVILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2022
Liquidity ratio
505.699
346.669
388.088
401.401
Interest coverage
22.688
20.235
4.218
36.217
Sector positioning
Liquidity ratio
401.42022
2018
2019
2022
Q1: 154.32
Med: 247.39
Q3: 557.66
Good
In 2022, the liquidity ratio of CAVE DE RIBEAUVILLE (401.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
36.22x2022
2018
2019
2022
Q1: 0.0x
Med: 3.11x
Q3: 9.7x
Excellent
In 2022, the interest coverage of CAVE DE RIBEAUVILLE (36.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 88 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 233 days. Excellent situation: suppliers finance 145 days of the operating cycle (retail model). Inventory turnover is 567 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 642 days of revenue, i.e. 16.1 M€ to permanently finance. Over 2016-2022, WCR increased by +109%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
16 129 020 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
88 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
233 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
567 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
642 j
WCR and payment terms evolution CAVE DE RIBEAUVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2022
Operating WCR
7 707 701 €
13 527 534 €
14 895 933 €
16 129 020 €
Inventory turnover (days)
278
352
606
567
Customer payment term (days)
63
60
0
88
Supplier payment term (days)
126
166
240
233
Positioning of CAVE DE RIBEAUVILLE in its sector
Comparison with sector Vinification
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of CAVE DE RIBEAUVILLE is estimated at
1 787 836 €
(range 939 051€ - 4 404 766€).
With an EBITDA of 569 478€, the sector multiple of 2.8x is applied.
The price/revenue ratio is 0.34x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
55 tx
939k€1787k€4404k€
1 787 836 €Range: 939 051€ - 4 404 766€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
569 478 €×2.8x
Estimation1 567 670 €
778 497€ - 3 938 938€
Revenue Multiple30%
9 038 043 €×0.34x
Estimation3 100 437 €
1 693 888€ - 7 440 086€
Net Income Multiple20%
226 260 €×1.6x
Estimation369 353 €
208 181€ - 1 016 358€
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare CAVE DE RIBEAUVILLE with other companies in the same sector:
Frequently asked questions about CAVE DE RIBEAUVILLE
What is the revenue of CAVE DE RIBEAUVILLE ?
The revenue of CAVE DE RIBEAUVILLE in 2022 is 9.0 M€.
Is CAVE DE RIBEAUVILLE profitable?
Yes, CAVE DE RIBEAUVILLE generated a net profit of 226 k€ in 2022.
Where is the headquarters of CAVE DE RIBEAUVILLE ?
The headquarters of CAVE DE RIBEAUVILLE is located in RIBEAUVILLE (68150), in the department Haut-Rhin.
Where to find the tax return of CAVE DE RIBEAUVILLE ?
The tax return of CAVE DE RIBEAUVILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAVE DE RIBEAUVILLE operate?
CAVE DE RIBEAUVILLE operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart