Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-07-01 (5 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: LIMPIVILLE (76540), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CAUX AVENIR BIOGAZ : revenue, balance sheet and financial ratios
CAUX AVENIR BIOGAZ is a French company
founded 5 years ago,
specialized in the sector Production de combustibles gazeux.
Based in LIMPIVILLE (76540),
this company of category PME
shows in 2024 a net income positive of 164 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAUX AVENIR BIOGAZ (SIREN 885011551)
Indicator
2024
2021
Revenue
N/C
N/C
Net income
164 221 €
-21 364 €
EBITDA
N/C
-21 362 €
Net margin
N/C
N/C
Revenue and income statement
In 2024, CAUX AVENIR BIOGAZ generates positive net income of 164 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
164 221 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 971%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
970.583%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.915%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2024
Debt ratio
367.118
970.583
Financial autonomy
17.131
8.915
Repayment capacity
-5.734
None
Cash flow / Revenue
-141.128%
None%
Sector positioning
Debt ratio
970.582024
2021
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Watch+16 pts over 2 years
In 2024, the debt ratio of CAUX AVENIR BIOGAZ (970.58) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
8.91%2024
2021
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Average-16 pts over 2 years
In 2024, the financial autonomy of CAUX AVENIR BIOGAZ (8.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.73 years2021
2021
Q1: -11.0 years
Med: -0.05 years
Q3: 3.49 years
Good
In 2021, the repayment capacity of CAUX AVENIR BIOGAZ (-5.73) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 504.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
504.218
Liquidity indicators evolution CAUX AVENIR BIOGAZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2024
Liquidity ratio
167.394
504.218
Interest coverage
0.0
None
Sector positioning
Liquidity ratio
504.222024
2021
2024
Q1: 99.25
Med: 213.04
Q3: 371.32
Excellent+25 pts over 2 years
In 2024, the liquidity ratio of CAUX AVENIR BIOGAZ (504.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2021
2021
Q1: -30.59x
Med: 0.0x
Q3: 6.07x
Good
In 2021, the interest coverage of CAUX AVENIR BIOGAZ (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAUX AVENIR BIOGAZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2024
Operating WCR
0 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
0
0
Supplier payment term (days)
77
0
Positioning of CAUX AVENIR BIOGAZ in its sector
Comparison with sector Production de combustibles gazeux
Valuation estimate
Based on 127 transactions of similar company sales
(all years),
the value of CAUX AVENIR BIOGAZ is estimated at
454 842 €
(range 96 077€ - 1 656 603€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
127 transactions
96k€454k€1656k€
454 842 €Range: 96 077€ - 1 656 603€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
164 221 €
×
2.8x
=454 843 €
Range: 96 077€ - 1 656 603€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de combustibles gazeux)
Compare CAUX AVENIR BIOGAZ with other companies in the same sector:
Frequently asked questions about CAUX AVENIR BIOGAZ
What is the revenue of CAUX AVENIR BIOGAZ ?
The revenue of CAUX AVENIR BIOGAZ is not publicly disclosed (confidential accounts filed with INPI).
Is CAUX AVENIR BIOGAZ profitable?
Yes, CAUX AVENIR BIOGAZ generated a net profit of 164 k€ in 2024.
Where is the headquarters of CAUX AVENIR BIOGAZ ?
The headquarters of CAUX AVENIR BIOGAZ is located in LIMPIVILLE (76540), in the department Seine-Maritime.
Where to find the tax return of CAUX AVENIR BIOGAZ ?
The tax return of CAUX AVENIR BIOGAZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAUX AVENIR BIOGAZ operate?
CAUX AVENIR BIOGAZ operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart