Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-11-01 (20 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: SAINT-VICTOR-ET-MELVIEU (12400), Aveyron
CAUMES ET FILS : revenue, balance sheet and financial ratios
CAUMES ET FILS is a French company
founded 20 years ago,
specialized in the sector Travaux de plâtrerie.
Based in SAINT-VICTOR-ET-MELVIEU (12400),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAUMES ET FILS (SIREN 485338305)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 928 472 €
N/C
N/C
1 610 049 €
N/C
N/C
1 891 295 €
Net income
40 315 €
62 091 €
76 381 €
102 274 €
99 847 €
84 990 €
29 418 €
161 560 €
48 127 €
EBITDA
N/C
N/C
124 477 €
N/C
N/C
112 856 €
N/C
N/C
76 212 €
Net margin
N/C
N/C
4.0%
N/C
N/C
5.3%
N/C
N/C
2.5%
Revenue and income statement
In 2025, CAUMES ET FILS generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 48 k€ -> 40 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 315 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.567%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.394%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
3.725
20.092
38.909
72.009
71.247
69.448
57.68
42.457
40.567
Financial autonomy
25.848
38.647
33.901
36.231
34.199
38.457
40.027
46.952
47.394
Repayment capacity
0.114
None
None
3.414
None
None
2.983
None
None
Cash flow / Revenue
3.581%
None%
None%
5.435%
None%
None%
4.992%
None%
None%
Sector positioning
Debt ratio
40.572025
2023
2024
2025
Q1: 2.43
Med: 17.5
Q3: 45.38
Average
In 2025, the debt ratio of CAUMES ET FILS (40.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.39%2025
2023
2024
2025
Q1: 23.78%
Med: 43.4%
Q3: 59.2%
Good-6 pts over 3 years
In 2025, the financial autonomy of CAUMES ET FILS (47.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.98 years2023
2023
Q1: 0.0 years
Med: 0.04 years
Q3: 1.08 years
Watch
In 2023, the repayment capacity of CAUMES ET FILS (2.98) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
254.357
Liquidity indicators evolution CAUMES ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
114.129
149.738
148.846
222.641
199.79
212.042
223.056
236.728
254.357
Interest coverage
4.396
None
None
1.214
None
None
4.718
None
None
Sector positioning
Liquidity ratio
254.362025
2023
2024
2025
Q1: 158.73
Med: 217.43
Q3: 324.84
Good
In 2025, the liquidity ratio of CAUMES ET FILS (254.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.72x2023
2023
Q1: 0.0x
Med: 0.01x
Q3: 2.0x
Excellent
In 2023, the interest coverage of CAUMES ET FILS (4.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAUMES ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
370 845 €
0 €
0 €
306 103 €
0 €
0 €
270 430 €
0 €
0 €
Inventory turnover (days)
9
0
0
4
0
0
12
0
0
Customer payment term (days)
67
448
570
71
0
0
48
0
0
Supplier payment term (days)
85
474
857
78
0
0
81
0
0
Positioning of CAUMES ET FILS in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 65 714€ to 277 299€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
65k€143k€277k€
143 973 €Range: 65 714€ - 277 299€
NAF 4 année 2025
Aggregated at NAF sub-class level
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare CAUMES ET FILS with other companies in the same sector:
Yes, CAUMES ET FILS generated a net profit of 40 k€ in 2025.
Where is the headquarters of CAUMES ET FILS ?
The headquarters of CAUMES ET FILS is located in SAINT-VICTOR-ET-MELVIEU (12400), in the department Aveyron.
Where to find the tax return of CAUMES ET FILS ?
The tax return of CAUMES ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAUMES ET FILS operate?
CAUMES ET FILS operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart