CATHAY CAPITAL PRIVATE EQUITY : revenue, balance sheet and financial ratios

CATHAY CAPITAL PRIVATE EQUITY is a French company founded 19 years ago, specialized in the sector Gestion de fonds. Based in PARIS (75008), this company of category ETI shows in 2023 a revenue of 27.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CATHAY CAPITAL PRIVATE EQUITY (SIREN 490506045)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 27 561 043 € 32 191 891 € 27 189 857 € 28 138 195 € 30 987 724 € 18 343 572 € 21 451 279 € 21 332 949 €
Net income 4 797 384 € 3 985 992 € 5 409 496 € 5 147 187 € 6 360 563 € 6 369 619 € 439 470 € 2 728 869 € 2 194 196 €
EBITDA N/C 2 097 804 € 4 045 785 € 4 515 979 € 8 099 342 € 10 181 491 € -498 519 € 3 633 875 € 3 893 770 €
Net margin N/C 14.5% 16.8% 18.9% 22.6% 20.6% 2.4% 12.7% 10.3%

Revenue and income statement

In 2024, CATHAY CAPITAL PRIVATE EQUITY generates positive net income of 4.8 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2.2 M€ -> 4.8 M€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

4 797 384 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.473%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

80.411%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

38.9%

Solvency indicators evolution
CATHAY CAPITAL PRIVATE EQUITY

Sector positioning

Debt ratio
0.47 2024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Good

In 2024, the debt ratio of CATHAY CAPITAL PRIVATE EQ... (0.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
80.41% 2024
2022
2023
2024
Q1: 4.58%
Med: 48.35%
Q3: 87.3%
Good +13 pts over 3 years

In 2024, the financial autonomy of CATHAY CAPITAL PRIVATE EQ... (80.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.05 years 2023
2022
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.17 years
Average

In 2023, the repayment capacity of CATHAY CAPITAL PRIVATE EQ... (0.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 483.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

483.001

Liquidity indicators evolution
CATHAY CAPITAL PRIVATE EQUITY

Sector positioning

Liquidity ratio
483.0 2024
2022
2023
2024
Q1: 100.61
Med: 470.31
Q3: 3112.94
Good +13 pts over 3 years

In 2024, the liquidity ratio of CATHAY CAPITAL PRIVATE EQ... (483.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.87x 2023
2022
2023
Q1: -59.6x
Med: 0.0x
Q3: 0.0x
Excellent

In 2023, the interest coverage of CATHAY CAPITAL PRIVATE EQ... (0.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CATHAY CAPITAL PRIVATE EQUITY

Positioning of CATHAY CAPITAL PRIVATE EQUITY in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 62 transactions of similar company sales in 2024, the value of CATHAY CAPITAL PRIVATE EQUITY is estimated at 35 458 693 € (range 10 067 645€ - 70 247 453€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
62 tx
10067k€ 35458k€ 70247k€
35 458 693 € Range: 10 067 645€ - 70 247 453€
NAF 5 année 2024

Valuation method used

Net Income Multiple
4 797 384 € × 7.4x = 35 458 694 €
Range: 10 067 645€ - 70 247 454€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare CATHAY CAPITAL PRIVATE EQUITY with other companies in the same sector:

Frequently asked questions about CATHAY CAPITAL PRIVATE EQUITY

What is the revenue of CATHAY CAPITAL PRIVATE EQUITY ?

The revenue of CATHAY CAPITAL PRIVATE EQUITY in 2023 is 27.6 M€.

Is CATHAY CAPITAL PRIVATE EQUITY profitable?

Yes, CATHAY CAPITAL PRIVATE EQUITY generated a net profit of 4.8 M€ in 2024.

Where is the headquarters of CATHAY CAPITAL PRIVATE EQUITY ?

The headquarters of CATHAY CAPITAL PRIVATE EQUITY is located in PARIS (75008), in the department Paris.

Where to find the tax return of CATHAY CAPITAL PRIVATE EQUITY ?

The tax return of CATHAY CAPITAL PRIVATE EQUITY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CATHAY CAPITAL PRIVATE EQUITY operate?

CATHAY CAPITAL PRIVATE EQUITY operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.