Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-05-20 (29 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SAINT-MARTIN-DE-VALGALGUES (30520), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CATERHAM COMPETITION FRANCE : revenue, balance sheet and financial ratios
CATERHAM COMPETITION FRANCE is a French company
founded 29 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SAINT-MARTIN-DE-VALGALGUES (30520),
this company of category PME
shows in 2021 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CATERHAM COMPETITION FRANCE (SIREN 407678606)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 784 360 €
N/C
N/C
N/C
N/C
N/C
Net income
391 000 €
248 396 €
188 047 €
86 791 €
118 971 €
97 186 €
79 491 €
85 513 €
8 485 €
EBITDA
N/C
N/C
N/C
218 463 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
3.1%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CATERHAM COMPETITION FRANCE generates positive net income of 391 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 8 k€ -> 391 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
391 000 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.035%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.602%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CATERHAM COMPETITION FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
137.356
69.758
70.043
35.597
65.722
85.009
66.867
49.327
52.035
Financial autonomy
24.139
34.859
38.771
46.087
37.884
35.739
36.536
39.893
43.602
Repayment capacity
None
None
None
None
None
2.351
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
6.918%
None%
None%
None%
Sector positioning
Debt ratio
52.032024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Average
In 2024, the debt ratio of CATERHAM COMPETITION FRANCE (52.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.6%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Good+10 pts over 3 years
In 2024, the financial autonomy of CATERHAM COMPETITION FRANCE (43.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 258.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
258.184
Liquidity indicators evolution CATERHAM COMPETITION FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
199.941
178.493
188.307
202.92
224.537
235.799
204.63
232.114
258.184
Interest coverage
None
None
None
None
None
3.786
None
None
None
Sector positioning
Liquidity ratio
258.182024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Good+8 pts over 3 years
In 2024, the liquidity ratio of CATERHAM COMPETITION FRANCE (258.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CATERHAM COMPETITION FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
473 230 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
49
0
0
0
Customer payment term (days)
0
0
0
0
0
23
0
0
0
Supplier payment term (days)
0
0
0
0
0
28
0
0
0
Positioning of CATERHAM COMPETITION FRANCE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of CATERHAM COMPETITION FRANCE is estimated at
1 020 045 €
(range 550 300€ - 3 239 505€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
550k€1020k€3239k€
1 020 045 €Range: 550 300€ - 3 239 505€
NAF 5 année 2024
Valuation method used
Net Income Multiple
391 000 €
×
2.6x
=1 020 045 €
Range: 550 301€ - 3 239 505€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare CATERHAM COMPETITION FRANCE with other companies in the same sector:
Frequently asked questions about CATERHAM COMPETITION FRANCE
What is the revenue of CATERHAM COMPETITION FRANCE ?
The revenue of CATERHAM COMPETITION FRANCE in 2021 is 2.8 M€.
Is CATERHAM COMPETITION FRANCE profitable?
Yes, CATERHAM COMPETITION FRANCE generated a net profit of 391 k€ in 2024.
Where is the headquarters of CATERHAM COMPETITION FRANCE ?
The headquarters of CATERHAM COMPETITION FRANCE is located in SAINT-MARTIN-DE-VALGALGUES (30520), in the department Gard.
Where to find the tax return of CATERHAM COMPETITION FRANCE ?
The tax return of CATERHAM COMPETITION FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CATERHAM COMPETITION FRANCE operate?
CATERHAM COMPETITION FRANCE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart