Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-02-01 (17 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: CANET-EN-ROUSSILLON (66140), Pyrenees-Orientales
CATA.LOC COSTA BRAVA : revenue, balance sheet and financial ratios
CATA.LOC COSTA BRAVA is a French company
founded 17 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in CANET-EN-ROUSSILLON (66140),
this company of category PME
shows in 2023 a revenue of 7.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CATA.LOC COSTA BRAVA (SIREN 510187412)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
7 444 257 €
7 388 123 €
N/C
N/C
N/C
N/C
Net income
197 982 €
150 337 €
152 810 €
150 298 €
142 200 €
45 078 €
40 622 €
EBITDA
N/C
285 407 €
203 924 €
N/C
N/C
N/C
N/C
Net margin
N/C
2.0%
2.1%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CATA.LOC COSTA BRAVA generates positive net income of 198 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 41 k€ -> 198 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
197 982 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.819%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.354%
Solvency indicators evolution CATA.LOC COSTA BRAVA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
81.459
477.829
261.484
170.906
94.076
72.249
74.819
Financial autonomy
14.008
9.232
11.597
14.14
18.185
18.074
29.354
Repayment capacity
None
None
None
None
4.58
2.018
None
Cash flow / Revenue
None%
None%
None%
None%
2.075%
2.211%
None%
Sector positioning
Debt ratio
74.822024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Average
In 2024, the debt ratio of CATA.LOC COSTA BRAVA (74.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.35%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Average+13 pts over 3 years
In 2024, the financial autonomy of CATA.LOC COSTA BRAVA (29.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.02 years2023
2022
2023
Q1: 0.0 years
Med: 1.11 years
Q3: 3.35 years
Average-15 pts over 2 years
In 2023, the repayment capacity of CATA.LOC COSTA BRAVA (2.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CATA.LOC COSTA BRAVA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
553 592 €
482 239 €
0 €
Inventory turnover (days)
0
0
0
0
42
59
0
Customer payment term (days)
0
0
0
0
3
20
0
Supplier payment term (days)
0
0
0
0
10
11
0
Positioning of CATA.LOC COSTA BRAVA in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 207 455€ to 2 151 827€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
207k€893k€2151k€
893 531 €Range: 207 455€ - 2 151 827€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare CATA.LOC COSTA BRAVA with other companies in the same sector:
Frequently asked questions about CATA.LOC COSTA BRAVA
What is the revenue of CATA.LOC COSTA BRAVA ?
The revenue of CATA.LOC COSTA BRAVA in 2023 is 7.4 M€.
Is CATA.LOC COSTA BRAVA profitable?
Yes, CATA.LOC COSTA BRAVA generated a net profit of 198 k€ in 2024.
Where is the headquarters of CATA.LOC COSTA BRAVA ?
The headquarters of CATA.LOC COSTA BRAVA is located in CANET-EN-ROUSSILLON (66140), in the department Pyrenees-Orientales.
Where to find the tax return of CATA.LOC COSTA BRAVA ?
The tax return of CATA.LOC COSTA BRAVA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CATA.LOC COSTA BRAVA operate?
CATA.LOC COSTA BRAVA operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart