Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2011-08-01 (14 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: CASTELNAU-RIVIERE-BASSE (65700), Hautes-Pyrenees
CASTELNAU CEREALES : revenue, balance sheet and financial ratios
CASTELNAU CEREALES is a French company
founded 14 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in CASTELNAU-RIVIERE-BASSE (65700),
this company of category PME
shows in 2023 a revenue of 955 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CASTELNAU CEREALES (SIREN 534210943)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
954 635 €
N/C
N/C
N/C
888 371 €
803 689 €
N/C
Net income
212 131 €
250 480 €
213 094 €
179 624 €
71 969 €
176 822 €
214 181 €
35 €
193 858 €
EBITDA
N/C
N/C
446 661 €
N/C
N/C
N/C
409 073 €
445 943 €
N/C
Net margin
N/C
N/C
22.3%
N/C
N/C
N/C
24.1%
0.0%
N/C
Revenue and income statement
In 2025, CASTELNAU CEREALES generates positive net income of 212 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 194 k€ -> 212 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
212 131 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.06%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.429%
Solvency indicators evolution CASTELNAU CEREALES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
253.448
208.927
234.352
187.257
171.095
155.006
125.022
102.72
83.06
Financial autonomy
27.204
31.35
29.591
34.302
36.67
37.392
42.386
47.195
52.429
Repayment capacity
None
4.057
6.302
None
None
None
5.063
None
None
Cash flow / Revenue
None%
47.454%
35.973%
None%
None%
None%
30.464%
None%
None%
Sector positioning
Debt ratio
83.062025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Good-13 pts over 3 years
In 2025, the debt ratio of CASTELNAU CEREALES (83.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.43%2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Excellent+9 pts over 3 years
In 2025, the financial autonomy of CASTELNAU CEREALES (52.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.06 years2023
2023
Q1: 0.0 years
Med: 2.18 years
Q3: 4.92 years
Average
In 2023, the repayment capacity of CASTELNAU CEREALES (5.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CASTELNAU CEREALES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
-38 698 €
-9 612 €
0 €
0 €
0 €
-121 191 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
45
20
0
0
0
6
0
0
Positioning of CASTELNAU CEREALES in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of CASTELNAU CEREALES is estimated at
374 496 €
(range 171 214€ - 1 101 044€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
50 tx
171k€374k€1101k€
374 496 €Range: 171 214€ - 1 101 044€
NAF 5 all-time
Valuation method used
Net Income Multiple
212 131 €
×
1.8x
=374 497 €
Range: 171 215€ - 1 101 044€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare CASTELNAU CEREALES with other companies in the same sector:
Frequently asked questions about CASTELNAU CEREALES
What is the revenue of CASTELNAU CEREALES ?
The revenue of CASTELNAU CEREALES in 2023 is 955 k€.
Is CASTELNAU CEREALES profitable?
Yes, CASTELNAU CEREALES generated a net profit of 212 k€ in 2025.
Where is the headquarters of CASTELNAU CEREALES ?
The headquarters of CASTELNAU CEREALES is located in CASTELNAU-RIVIERE-BASSE (65700), in the department Hautes-Pyrenees.
Where to find the tax return of CASTELNAU CEREALES ?
The tax return of CASTELNAU CEREALES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CASTELNAU CEREALES operate?
CASTELNAU CEREALES operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart