Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1960-01-01 (66 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: MARSEILLE (13015), Bouches-du-Rhone
CASTELLANO ET COMPAGNIE : revenue, balance sheet and financial ratios
CASTELLANO ET COMPAGNIE is a French company
founded 66 years ago,
specialized in the sector Activités des sociétés holding.
Based in MARSEILLE (13015),
this company of category PME
shows in 2021 a revenue of 266 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CASTELLANO ET COMPAGNIE (SIREN 060802931)
Indicator
2023
2021
2020
2019
2018
2017
Revenue
N/C
265 971 €
244 473 €
246 244 €
227 805 €
19 679 €
Net income
243 275 €
192 617 €
196 185 €
242 060 €
182 995 €
-11 301 €
EBITDA
N/C
195 586 €
200 659 €
201 875 €
190 191 €
-4 487 €
Net margin
N/C
72.4%
80.2%
98.3%
80.3%
-57.4%
Revenue and income statement
In 2023, CASTELLANO ET COMPAGNIE generates positive net income of 243 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
243 275 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.079%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.887%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CASTELLANO ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Debt ratio
53.282
30.666
11.21
4.6
3.912
3.079
Financial autonomy
63.402
69.129
88.044
93.301
94.356
94.887
Repayment capacity
-43.014
1.054
0.399
0.245
0.25
None
Cash flow / Revenue
-29.534%
83.335%
101.973%
83.786%
75.562%
None%
Sector positioning
Debt ratio
3.082023
2020
2021
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Good
In 2023, the debt ratio of CASTELLANO ET COMPAGNIE (3.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.89%2023
2020
2021
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Excellent
In 2023, the financial autonomy of CASTELLANO ET COMPAGNIE (94.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.25 years2021
2020
2021
Q1: -0.0 years
Med: 0.11 years
Q3: 3.68 years
Average
In 2021, the repayment capacity of CASTELLANO ET COMPAGNIE (0.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2910.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2910.606
Liquidity indicators evolution CASTELLANO ET COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
Liquidity ratio
1690.129
1347.022
2946.551
2792.429
3672.808
2910.606
Interest coverage
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
2910.612023
2020
2021
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Good-5 pts over 3 years
In 2023, the liquidity ratio of CASTELLANO ET COMPAGNIE (2910.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2021
2020
2021
Q1: -44.79x
Med: 0.0x
Q3: 0.0x
Good
In 2021, the interest coverage of CASTELLANO ET COMPAGNIE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CASTELLANO ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Operating WCR
335 186 €
457 225 €
515 270 €
529 071 €
562 901 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
365
135
43
60
72
0
Supplier payment term (days)
219
122
76
77
30
0
Positioning of CASTELLANO ET COMPAGNIE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of CASTELLANO ET COMPAGNIE is estimated at
2 269 226 €
(range 413 665€ - 3 367 335€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
413k€2269k€3367k€
2 269 226 €Range: 413 665€ - 3 367 335€
NAF 5 année 2023
Valuation method used
Net Income Multiple
243 275 €
×
9.3x
=2 269 226 €
Range: 413 666€ - 3 367 335€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare CASTELLANO ET COMPAGNIE with other companies in the same sector:
Frequently asked questions about CASTELLANO ET COMPAGNIE
What is the revenue of CASTELLANO ET COMPAGNIE ?
The revenue of CASTELLANO ET COMPAGNIE in 2021 is 266 k€.
Is CASTELLANO ET COMPAGNIE profitable?
Yes, CASTELLANO ET COMPAGNIE generated a net profit of 243 k€ in 2023.
Where is the headquarters of CASTELLANO ET COMPAGNIE ?
The headquarters of CASTELLANO ET COMPAGNIE is located in MARSEILLE (13015), in the department Bouches-du-Rhone.
Where to find the tax return of CASTELLANO ET COMPAGNIE ?
The tax return of CASTELLANO ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CASTELLANO ET COMPAGNIE operate?
CASTELLANO ET COMPAGNIE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart