Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-08-19 (31 years)Status: ActiveBusiness sector: Récupération de déchets triésLocation: SAINT-LOUIS (97450), La Reunion
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CASSE DE LA SOURCE : revenue, balance sheet and financial ratios
CASSE DE LA SOURCE is a French company
founded 31 years ago,
specialized in the sector Récupération de déchets triés.
Based in SAINT-LOUIS (97450),
this company of category PME
shows in 2025 a net income positive of 35 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CASSE DE LA SOURCE (SIREN 398108191)
Indicator
2025
2024
2023
2022
2021
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
34 702 €
-117 301 €
161 476 €
456 232 €
336 869 €
90 730 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, CASSE DE LA SOURCE generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 91 k€ -> 35 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 702 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.982%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.096%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
2024
2025
Debt ratio
24.48
42.76
22.311
13.393
17.773
10.982
Financial autonomy
48.171
59.301
59.671
68.38
59.229
64.096
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.982025
2023
2024
2025
Q1: 3.37
Med: 25.2
Q3: 87.19
Good-6 pts over 3 years
In 2025, the debt ratio of CASSE DE LA SOURCE (10.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.1%2025
2023
2024
2025
Q1: 32.3%
Med: 49.88%
Q3: 69.52%
Good-7 pts over 3 years
In 2025, the financial autonomy of CASSE DE LA SOURCE (64.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 416.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
416.596
Liquidity indicators evolution CASSE DE LA SOURCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2022
2023
2024
2025
Liquidity ratio
167.191
381.722
270.626
324.268
342.222
416.596
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
416.62025
2023
2024
2025
Q1: 142.48
Med: 250.17
Q3: 428.61
Good+5 pts over 3 years
In 2025, the liquidity ratio of CASSE DE LA SOURCE (416.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CASSE DE LA SOURCE in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CASSE DE LA SOURCE is estimated at
61 823 €
(range 11 175€ - 277 379€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
11k€61k€277k€
61 823 €Range: 11 175€ - 277 379€
NAF 5 all-time
Valuation method used
Net Income Multiple
34 702 €
×
1.8x
=61 824 €
Range: 11 176€ - 277 379€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare CASSE DE LA SOURCE with other companies in the same sector:
Frequently asked questions about CASSE DE LA SOURCE
What is the revenue of CASSE DE LA SOURCE ?
The revenue of CASSE DE LA SOURCE is not publicly disclosed (confidential accounts filed with INPI).
Is CASSE DE LA SOURCE profitable?
Yes, CASSE DE LA SOURCE generated a net profit of 35 k€ in 2025.
Where is the headquarters of CASSE DE LA SOURCE ?
The headquarters of CASSE DE LA SOURCE is located in SAINT-LOUIS (97450), in the department La Reunion.
Where to find the tax return of CASSE DE LA SOURCE ?
The tax return of CASSE DE LA SOURCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CASSE DE LA SOURCE operate?
CASSE DE LA SOURCE operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart