Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CASSE DE LA SOURCE : revenue, balance sheet and financial ratios

CASSE DE LA SOURCE is a French company founded 31 years ago, specialized in the sector Récupération de déchets triés. Based in SAINT-LOUIS (97450), this company of category PME shows in 2025 a net income positive of 35 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CASSE DE LA SOURCE (SIREN 398108191)
Indicator 2025 2024 2023 2022 2021 2019
Revenue N/C N/C N/C N/C N/C N/C
Net income 34 702 € -117 301 € 161 476 € 456 232 € 336 869 € 90 730 €
EBITDA N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, CASSE DE LA SOURCE generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 91 k€ -> 35 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

34 702 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

10.982%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

64.096%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.6%

Solvency indicators evolution
CASSE DE LA SOURCE

Sector positioning

Debt ratio
10.98 2025
2023
2024
2025
Q1: 3.37
Med: 25.2
Q3: 87.19
Good -6 pts over 3 years

In 2025, the debt ratio of CASSE DE LA SOURCE (10.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
64.1% 2025
2023
2024
2025
Q1: 32.3%
Med: 49.88%
Q3: 69.52%
Good -7 pts over 3 years

In 2025, the financial autonomy of CASSE DE LA SOURCE (64.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 416.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

416.596

Liquidity indicators evolution
CASSE DE LA SOURCE

Sector positioning

Liquidity ratio
416.6 2025
2023
2024
2025
Q1: 142.48
Med: 250.17
Q3: 428.61
Good +5 pts over 3 years

In 2025, the liquidity ratio of CASSE DE LA SOURCE (416.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of CASSE DE LA SOURCE in its sector

Comparison with sector Récupération de déchets triés

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of CASSE DE LA SOURCE is estimated at 61 823 € (range 11 175€ - 277 379€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
85 tx
11k€ 61k€ 277k€
61 823 € Range: 11 175€ - 277 379€
NAF 5 all-time

Valuation method used

Net Income Multiple
34 702 € × 1.8x = 61 824 €
Range: 11 176€ - 277 379€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Récupération de déchets triés)

Compare CASSE DE LA SOURCE with other companies in the same sector:

Frequently asked questions about CASSE DE LA SOURCE

What is the revenue of CASSE DE LA SOURCE ?

The revenue of CASSE DE LA SOURCE is not publicly disclosed (confidential accounts filed with INPI).

Is CASSE DE LA SOURCE profitable?

Yes, CASSE DE LA SOURCE generated a net profit of 35 k€ in 2025.

Where is the headquarters of CASSE DE LA SOURCE ?

The headquarters of CASSE DE LA SOURCE is located in SAINT-LOUIS (97450), in the department La Reunion.

Where to find the tax return of CASSE DE LA SOURCE ?

The tax return of CASSE DE LA SOURCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CASSE DE LA SOURCE operate?

CASSE DE LA SOURCE operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.