Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2005-08-10 (20 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: IBOS (65420), Hautes-Pyrenees
CASSE-CROUTE ET CIE IBOS : revenue, balance sheet and financial ratios
CASSE-CROUTE ET CIE IBOS is a French company
founded 20 years ago,
specialized in the sector Restauration de type rapide.
Based in IBOS (65420),
this company of category ETI
shows in 2019 a revenue of 713 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CASSE-CROUTE ET CIE IBOS (SIREN 484021613)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
712 542 €
680 472 €
661 767 €
651 597 €
Net income
80 410 €
98 736 €
94 034 €
71 060 €
68 459 €
56 189 €
54 071 €
34 999 €
EBITDA
N/C
N/C
N/C
N/C
125 940 €
90 504 €
85 820 €
67 259 €
Net margin
N/C
N/C
N/C
N/C
9.6%
8.3%
8.2%
5.4%
Revenue and income statement
In 2023, CASSE-CROUTE ET CIE IBOS generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 35 k€ -> 80 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 410 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.603%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CASSE-CROUTE ET CIE IBOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
31.143
22.763
15.681
8.504
1.694
0.0
0.0
0.0
Financial autonomy
60.455
64.349
66.449
72.912
80.557
84.182
80.726
74.603
Repayment capacity
1.986
1.158
0.833
0.39
None
None
None
None
Cash flow / Revenue
9.352%
12.168%
11.476%
13.102%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.0
Med: 20.04
Q3: 134.27
Excellent
In 2023, the debt ratio of CASSE-CROUTE ET CIE IBOS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
74.6%2023
2021
2022
2023
Q1: 0.42%
Med: 17.62%
Q3: 44.16%
Excellent
In 2023, the financial autonomy of CASSE-CROUTE ET CIE IBOS (74.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 352.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
352.162
Liquidity indicators evolution CASSE-CROUTE ET CIE IBOS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
331.277
352.196
0.0
381.367
447.901
531.021
450.667
352.162
Interest coverage
3.439
3.329
2.614
1.382
None
None
None
None
Sector positioning
Liquidity ratio
352.162023
2021
2022
2023
Q1: 58.12
Med: 115.45
Q3: 210.02
Excellent
In 2023, the liquidity ratio of CASSE-CROUTE ET CIE IBOS (352.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CASSE-CROUTE ET CIE IBOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-1 297 €
37 747 €
-2 525 €
-14 436 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
4
0
5
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
62
60
125
47
0
0
0
0
Positioning of CASSE-CROUTE ET CIE IBOS in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of CASSE-CROUTE ET CIE IBOS is estimated at
544 662 €
(range 247 597€ - 1 305 505€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
247k€544k€1305k€
544 662 €Range: 247 597€ - 1 305 505€
NAF 5 année 2023
Valuation method used
Net Income Multiple
80 410 €
×
6.8x
=544 663 €
Range: 247 598€ - 1 305 505€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare CASSE-CROUTE ET CIE IBOS with other companies in the same sector:
Frequently asked questions about CASSE-CROUTE ET CIE IBOS
What is the revenue of CASSE-CROUTE ET CIE IBOS ?
The revenue of CASSE-CROUTE ET CIE IBOS in 2019 is 713 k€.
Is CASSE-CROUTE ET CIE IBOS profitable?
Yes, CASSE-CROUTE ET CIE IBOS generated a net profit of 80 k€ in 2023.
Where is the headquarters of CASSE-CROUTE ET CIE IBOS ?
The headquarters of CASSE-CROUTE ET CIE IBOS is located in IBOS (65420), in the department Hautes-Pyrenees.
Where to find the tax return of CASSE-CROUTE ET CIE IBOS ?
The tax return of CASSE-CROUTE ET CIE IBOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CASSE-CROUTE ET CIE IBOS operate?
CASSE-CROUTE ET CIE IBOS operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart