Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1999-08-24 (26 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en denrées, boissons et tabacLocation: SAINT-ETIENNE (42000), Loire
CASINO INTERNATIONAL : revenue, balance sheet and financial ratios
CASINO INTERNATIONAL is a French company
founded 26 years ago,
specialized in the sector Autres intermédiaires du commerce en denrées, boissons et tabac.
Based in SAINT-ETIENNE (42000),
this company of category GE
shows in 2024 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CASINO INTERNATIONAL (SIREN 424064780)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 462 282 €
4 015 816 €
4 069 436 €
4 357 707 €
3 959 988 €
3 696 169 €
4 715 345 €
4 176 331 €
5 787 059 €
Net income
0 €
0 €
0 €
0 €
-464 605 €
0 €
0 €
-588 000 €
0 €
EBITDA
-4 768 544 €
-5 823 017 €
-6 477 440 €
-6 765 624 €
-7 344 967 €
-6 986 945 €
-9 641 090 €
-8 265 553 €
-9 129 370 €
Net margin
0.0%
0.0%
0.0%
0.0%
-11.7%
0.0%
0.0%
-14.1%
0.0%
Revenue and income statement
In 2024, CASINO INTERNATIONAL achieves revenue of 2.5 M€. Revenue is declining over the period 2016-2024 (CAGR: -10.1%). Significant drop of -39% vs 2023. After deducting consumption (0 €), gross margin stands at 2.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4.8 M€, representing -193.7% of revenue. Warning negative scissor effect: despite revenue change (-39%), EBITDA varies by +18%, reducing margin by 48.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 462 282 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 462 282 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 768 544 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-843 361 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-193.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-4.228%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.0%
Solvency indicators evolution CASINO INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
-0.678
-1.321
-1.217
-1.251
-1.276
-1.35
-3.375
-3.413
-4.228
Repayment capacity
0.0
0.0
0.0
0.0
None
None
0.0
0.0
None
Cash flow / Revenue
-158.746%
-212.125%
-192.03%
-0.001%
0.0%
0.0%
11.134%
3.511%
0.0%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.04
Med: 10.42
Q3: 56.48
Excellent
In 2024, the debt ratio of CASINO INTERNATIONAL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-4.23%2024
2022
2023
2024
Q1: 13.67%
Med: 41.22%
Q3: 65.81%
Watch
In 2024, the financial autonomy of CASINO INTERNATIONAL (-4.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.52 years
Excellent
In 2023, the repayment capacity of CASINO INTERNATIONAL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 95.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
95.715
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CASINO INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
100.404
98.96
98.798
98.764
98.742
98.662
97.69
96.7
95.715
Interest coverage
-2.512
-2.568
-2.17
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
95.722024
2022
2023
2024
Q1: 142.45
Med: 245.99
Q3: 468.77
Watch
In 2024, the liquidity ratio of CASINO INTERNATIONAL (95.72) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.28x
Average
In 2024, the interest coverage of CASINO INTERNATIONAL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 153 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. The gap of 70 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 124 days of revenue, i.e. 851 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
850 965 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
153 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
124 j
WCR and payment terms evolution CASINO INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
768 464 €
-147 800 €
-844 047 €
-581 703 €
-253 518 €
-643 110 €
-520 522 €
2 303 713 €
850 965 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
29
6
0
17
28
0
27
153
Supplier payment term (days)
13
23
15
17
27
15
8
121
83
Positioning of CASINO INTERNATIONAL in its sector
Comparison with sector Autres intermédiaires du commerce en denrées, boissons et tabac
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (49 transactions).
This range of 768 069€ to 1 596 768€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
768k€875k€1596k€
875 127 €Range: 768 069€ - 1 596 768€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 49 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en denrées, boissons et tabac)
Compare CASINO INTERNATIONAL with other companies in the same sector:
Frequently asked questions about CASINO INTERNATIONAL
What is the revenue of CASINO INTERNATIONAL ?
The revenue of CASINO INTERNATIONAL in 2024 is 2.5 M€.
Is CASINO INTERNATIONAL profitable?
CASINO INTERNATIONAL recorded a net loss in 2020.
Where is the headquarters of CASINO INTERNATIONAL ?
The headquarters of CASINO INTERNATIONAL is located in SAINT-ETIENNE (42000), in the department Loire.
Where to find the tax return of CASINO INTERNATIONAL ?
The tax return of CASINO INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CASINO INTERNATIONAL operate?
CASINO INTERNATIONAL operates in the sector Autres intermédiaires du commerce en denrées, boissons et tabac (NAF code 46.17B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart