Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-02-12 (34 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: LEVALLOIS-PERRET (92300), Hauts-de-Seine
CARTAMUNDI FRANCE SARL : revenue, balance sheet and financial ratios
CARTAMUNDI FRANCE SARL is a French company
founded 34 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2024 a revenue of 16.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARTAMUNDI FRANCE SARL (SIREN 384660189)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
16 146 102 €
16 114 119 €
16 421 032 €
29 176 471 €
19 774 907 €
20 089 022 €
16 865 654 €
14 760 623 €
8 538 332 €
6 788 815 €
Net income
78 771 €
70 906 €
-2 179 904 €
567 201 €
236 751 €
-241 840 €
-335 213 €
36 245 €
248 748 €
594 984 €
EBITDA
832 172 €
267 312 €
-1 988 469 €
1 359 157 €
76 809 €
-287 596 €
548 109 €
916 088 €
518 860 €
639 614 €
Net margin
0.5%
0.4%
-13.3%
1.9%
1.2%
-1.2%
-2.0%
0.2%
2.9%
8.8%
Revenue and income statement
In 2024, CARTAMUNDI FRANCE SARL achieves revenue of 16.1 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.1%. Vs 2023: +0%. After deducting consumption (6.6 M€), gross margin stands at 9.6 M€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 832 k€, representing 5.2% of revenue. Positive scissor effect: EBITDA margin improves by +3.5 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 79 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
16 146 102 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 564 998 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
832 172 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
368 123 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 771 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.56%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.827%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-11.296%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.518
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CARTAMUNDI FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
8.239
156.888
363.742
3206.731
189.416
169.223
98.331
157.045
36.56
Financial autonomy
21.39
13.781
11.631
6.606
1.076
19.327
21.617
18.286
14.794
24.827
Repayment capacity
0.0
0.249
1.56
2.443
-8.484
-190.872
8.721
-2.208
6.84
-0.518
Cash flow / Revenue
9.292%
2.887%
4.633%
3.044%
-1.937%
-0.198%
3.069%
-6.609%
3.565%
-11.296%
Sector positioning
Debt ratio
36.562024
2022
2023
2024
Q1: 0.08
Med: 13.95
Q3: 53.28
Average-11 pts over 3 years
In 2024, the debt ratio of CARTAMUNDI FRANCE SARL (36.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.83%2024
2022
2023
2024
Q1: 15.13%
Med: 40.89%
Q3: 62.7%
Average+7 pts over 3 years
In 2024, the financial autonomy of CARTAMUNDI FRANCE SARL (24.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.52 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.68 years
Excellent
In 2024, the repayment capacity of CARTAMUNDI FRANCE SARL (-0.52) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 37.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.848
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
37.647
Liquidity indicators evolution CARTAMUNDI FRANCE SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
117.853
113.612
139.568
137.312
154.748
221.23
238.824
171.425
199.744
159.848
Interest coverage
2.799
1.101
4.599
14.688
-12.59
58.899
8.254
-6.178
135.176
37.647
Sector positioning
Liquidity ratio
159.852024
2022
2023
2024
Q1: 148.38
Med: 236.0
Q3: 414.69
Average
In 2024, the liquidity ratio of CARTAMUNDI FRANCE SARL (159.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
37.65x2024
2022
2023
2024
Q1: 0.0x
Med: 0.11x
Q3: 6.38x
Excellent+50 pts over 3 years
In 2024, the interest coverage of CARTAMUNDI FRANCE SARL (37.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 65 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 75 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Inventory turnover is 57 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 153 days of revenue, i.e. 6.9 M€ to permanently finance. Over 2015-2024, WCR increased by +617%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 855 796 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
75 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
57 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
153 j
WCR and payment terms evolution CARTAMUNDI FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
956 340 €
3 475 955 €
2 759 498 €
2 477 902 €
4 917 993 €
13 743 560 €
14 674 890 €
8 002 462 €
12 268 968 €
6 855 796 €
Inventory turnover (days)
0
83
68
62
36
66
59
111
64
57
Customer payment term (days)
55
63
59
41
79
76
57
112
161
65
Supplier payment term (days)
44
124
32
27
32
67
43
65
131
75
Positioning of CARTAMUNDI FRANCE SARL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of CARTAMUNDI FRANCE SARL is estimated at
2 063 519 €
(range 926 632€ - 5 504 475€).
With an EBITDA of 832 172€, the sector multiple of 2.6x is applied.
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
145 transactions
926k€2063k€5504k€
2 063 519 €Range: 926 632€ - 5 504 475€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
832 172 €×2.6x
Estimation2 168 899 €
789 032€ - 6 096 671€
Revenue Multiple30%
16 146 102 €×0.19x
Estimation3 089 170 €
1 738 661€ - 7 875 302€
Net Income Multiple20%
78 771 €×3.3x
Estimation261 593 €
52 592€ - 467 745€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare CARTAMUNDI FRANCE SARL with other companies in the same sector:
Frequently asked questions about CARTAMUNDI FRANCE SARL
What is the revenue of CARTAMUNDI FRANCE SARL ?
The revenue of CARTAMUNDI FRANCE SARL in 2024 is 16.1 M€.
Is CARTAMUNDI FRANCE SARL profitable?
Yes, CARTAMUNDI FRANCE SARL generated a net profit of 79 k€ in 2024.
Where is the headquarters of CARTAMUNDI FRANCE SARL ?
The headquarters of CARTAMUNDI FRANCE SARL is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of CARTAMUNDI FRANCE SARL ?
The tax return of CARTAMUNDI FRANCE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARTAMUNDI FRANCE SARL operate?
CARTAMUNDI FRANCE SARL operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart