Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Transports routiers réguliers de voyageursLocation: GRAMAT (46500), Lot
CARS QUERCY CORREZE : revenue, balance sheet and financial ratios
CARS QUERCY CORREZE is a French company
founded 51 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in GRAMAT (46500),
this company of category PME
shows in 2025 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARS QUERCY CORREZE (SIREN 303664080)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 762 096 €
2 657 122 €
2 589 149 €
2 193 231 €
2 065 962 €
2 069 782 €
N/C
N/C
N/C
2 761 118 €
Net income
110 380 €
95 837 €
102 129 €
93 955 €
128 066 €
169 517 €
364 310 €
302 323 €
264 947 €
244 862 €
EBITDA
395 266 €
409 377 €
487 011 €
418 894 €
330 441 €
207 369 €
N/C
N/C
N/C
509 458 €
Net margin
4.0%
3.6%
3.9%
4.3%
6.2%
8.2%
N/C
N/C
N/C
8.9%
Revenue and income statement
In 2025, CARS QUERCY CORREZE achieves revenue of 2.8 M€. Revenue is growing positively over 10 years (CAGR: +0.0%). Vs 2024: +4%. After deducting consumption (404 k€), gross margin stands at 2.4 M€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 395 k€, representing 14.3% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 110 k€, i.e. 4.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 762 096 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 357 932 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
395 266 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
157 311 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 380 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
77.805%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.883%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.296%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.816
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
61.5
26.037
38.539
49.69
92.142
97.213
136.185
107.196
103.798
77.805
Financial autonomy
47.098
46.866
46.653
48.149
41.465
39.812
26.406
26.299
26.148
38.883
Repayment capacity
1.423
None
None
None
5.702
2.98
4.021
2.683
3.277
2.816
Cash flow / Revenue
14.385%
None%
None%
None%
9.712%
19.293%
17.553%
17.252%
13.871%
12.296%
Sector positioning
Debt ratio
77.812025
2023
2024
2025
Q1: 3.08
Med: 26.1
Q3: 55.74
Watch
In 2025, the debt ratio of CARS QUERCY CORREZE (77.81) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
38.88%2025
2023
2024
2025
Q1: 28.79%
Med: 48.24%
Q3: 64.25%
Average
In 2025, the financial autonomy of CARS QUERCY CORREZE (38.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.82 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.53 years
Q3: 2.66 years
Watch
In 2025, the repayment capacity of CARS QUERCY CORREZE (2.82) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
186.049
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
288.404
177.482
193.194
229.95
276.142
260.187
158.0
149.621
142.738
186.049
Interest coverage
2.207
None
None
None
3.814
2.567
2.406
1.973
3.805
6.529
Sector positioning
Liquidity ratio
186.052025
2023
2024
2025
Q1: 141.77
Med: 203.92
Q3: 329.15
Average
In 2025, the liquidity ratio of CARS QUERCY CORREZE (186.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.53x2025
2023
2024
2025
Q1: 0.04x
Med: 0.86x
Q3: 8.11x
Good
In 2025, the interest coverage of CARS QUERCY CORREZE (6.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 4 days of revenue, i.e. 29 k€ to permanently finance. Notable WCR improvement over the period (-89%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
28 836 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
4 j
WCR and payment terms evolution CARS QUERCY CORREZE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
270 258 €
0 €
0 €
0 €
-79 976 €
-52 641 €
-20 945 €
124 072 €
85 533 €
28 836 €
Inventory turnover (days)
5
0
0
0
8
8
3
8
5
7
Customer payment term (days)
46
0
0
0
36
42
169
178
173
41
Supplier payment term (days)
49
0
0
0
36
55
31
78
52
65
Positioning of CARS QUERCY CORREZE in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CARS QUERCY CORREZE is estimated at
449 670 €
(range 182 022€ - 1 169 014€).
With an EBITDA of 395 266€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
182k€449k€1169k€
449 670 €Range: 182 022€ - 1 169 014€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
395 266 €×1.4x
Estimation553 296 €
155 267€ - 1 570 156€
Revenue Multiple30%
2 762 096 €×0.14x
Estimation390 253 €
293 661€ - 875 477€
Net Income Multiple20%
110 380 €×2.5x
Estimation279 734 €
81 455€ - 606 467€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare CARS QUERCY CORREZE with other companies in the same sector:
Frequently asked questions about CARS QUERCY CORREZE
What is the revenue of CARS QUERCY CORREZE ?
The revenue of CARS QUERCY CORREZE in 2025 is 2.8 M€.
Is CARS QUERCY CORREZE profitable?
Yes, CARS QUERCY CORREZE generated a net profit of 110 k€ in 2025.
Where is the headquarters of CARS QUERCY CORREZE ?
The headquarters of CARS QUERCY CORREZE is located in GRAMAT (46500), in the department Lot.
Where to find the tax return of CARS QUERCY CORREZE ?
The tax return of CARS QUERCY CORREZE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARS QUERCY CORREZE operate?
CARS QUERCY CORREZE operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart