CARS HANGARD : revenue, balance sheet and financial ratios
CARS HANGARD is a French company
founded 36 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in YVETOT (76190),
this company of category PME
shows in 2025 a revenue of 15.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARS HANGARD (SIREN 354061616)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
15 113 592 €
14 223 883 €
13 613 549 €
12 939 733 €
9 572 531 €
9 487 882 €
13 804 501 €
13 627 612 €
13 022 388 €
12 922 275 €
Net income
622 428 €
138 294 €
363 135 €
489 783 €
519 469 €
241 335 €
667 919 €
539 408 €
367 383 €
461 670 €
EBITDA
1 820 263 €
1 225 154 €
1 074 594 €
1 362 819 €
1 053 461 €
479 076 €
1 639 254 €
1 313 731 €
1 292 856 €
1 253 856 €
Net margin
4.1%
1.0%
2.7%
3.8%
5.4%
2.5%
4.8%
4.0%
2.8%
3.6%
Revenue and income statement
In 2025, CARS HANGARD achieves revenue of 15.1 M€. Revenue is growing positively over 10 years (CAGR: +1.8%). Vs 2024: +6%. After deducting consumption (1.7 M€), gross margin stands at 13.4 M€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.8 M€, representing 12.0% of revenue. Positive scissor effect: EBITDA margin improves by +3.4 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 622 k€, i.e. 4.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 113 592 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 437 906 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 820 263 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
933 129 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
622 428 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.515%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.781%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.924%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.597
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
112.144
101.849
98.072
68.124
107.596
83.352
50.769
31.704
46.522
42.515
Financial autonomy
31.791
35.299
36.037
44.538
38.586
43.321
48.654
55.552
51.838
50.781
Repayment capacity
3.017
2.757
3.538
2.483
12.053
4.815
3.235
3.202
2.545
1.597
Cash flow / Revenue
7.993%
8.335%
7.255%
8.473%
4.238%
8.629%
6.609%
4.273%
7.727%
9.924%
Sector positioning
Debt ratio
42.522025
2023
2024
2025
Q1: 3.08
Med: 26.1
Q3: 55.74
Average+8 pts over 3 years
In 2025, the debt ratio of CARS HANGARD (42.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.78%2025
2023
2024
2025
Q1: 28.79%
Med: 48.24%
Q3: 64.25%
Good-21 pts over 3 years
In 2025, the financial autonomy of CARS HANGARD (50.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.6 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.53 years
Q3: 2.66 years
Average-13 pts over 3 years
In 2025, the repayment capacity of CARS HANGARD (1.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 245.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
245.331
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.586
Liquidity indicators evolution CARS HANGARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
165.679
185.408
175.994
213.831
260.015
257.717
231.065
248.7
269.085
245.331
Interest coverage
4.206
3.004
1.964
1.268
2.904
1.462
1.269
1.195
3.161
3.586
Sector positioning
Liquidity ratio
245.332025
2023
2024
2025
Q1: 141.77
Med: 203.92
Q3: 329.15
Good-8 pts over 3 years
In 2025, the liquidity ratio of CARS HANGARD (245.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.59x2025
2023
2024
2025
Q1: 0.04x
Med: 0.86x
Q3: 8.11x
Good
In 2025, the interest coverage of CARS HANGARD (3.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Overall, WCR represents 77 days of revenue, i.e. 3.2 M€ to permanently finance. Over 2016-2025, WCR increased by +56%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 244 133 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
50 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
77 j
WCR and payment terms evolution CARS HANGARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 077 902 €
2 766 085 €
1 773 634 €
1 486 193 €
1 808 580 €
954 381 €
1 118 252 €
2 243 241 €
4 693 028 €
3 244 133 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
69
66
58
50
77
59
50
67
57
50
Supplier payment term (days)
50
52
47
47
39
57
59
59
55
59
Positioning of CARS HANGARD in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CARS HANGARD is estimated at
2 230 103 €
(range 931 434€ - 5 736 504€).
With an EBITDA of 1 820 263€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
931k€2230k€5736k€
2 230 103 €Range: 931 434€ - 5 736 504€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 820 263 €×1.4x
Estimation2 548 017 €
715 030€ - 7 230 820€
Revenue Multiple30%
15 113 592 €×0.14x
Estimation2 135 379 €
1 606 851€ - 4 790 421€
Net Income Multiple20%
622 428 €×2.5x
Estimation1 577 405 €
459 320€ - 3 419 840€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare CARS HANGARD with other companies in the same sector:
Yes, CARS HANGARD generated a net profit of 622 k€ in 2025.
Where is the headquarters of CARS HANGARD ?
The headquarters of CARS HANGARD is located in YVETOT (76190), in the department Seine-Maritime.
Where to find the tax return of CARS HANGARD ?
The tax return of CARS HANGARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARS HANGARD operate?
CARS HANGARD operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart