CARS FAROUAULT : revenue, balance sheet and financial ratios
CARS FAROUAULT is a French company
founded 25 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in DUCEY-LES CHERIS (50220),
this company of category PME
shows in 2023 a revenue of 5.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARS FAROUAULT (SIREN 433410818)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
5 559 040 €
5 260 565 €
4 767 631 €
4 825 303 €
5 116 602 €
3 741 195 €
2 888 512 €
Net income
332 586 €
267 281 €
233 960 €
222 611 €
154 342 €
230 169 €
91 894 €
166 319 €
EBITDA
N/C
1 133 206 €
995 523 €
1 078 456 €
567 412 €
570 734 €
320 016 €
246 427 €
Net margin
N/C
4.8%
4.4%
4.7%
3.2%
4.5%
2.5%
5.8%
Revenue and income statement
In 2024, CARS FAROUAULT generates positive net income of 333 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 166 k€ -> 333 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
332 586 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
132.208%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.425%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
47.194
115.016
118.887
281.873
298.077
242.526
191.822
132.208
Financial autonomy
48.342
38.979
35.311
19.845
21.529
25.083
28.729
33.425
Repayment capacity
1.951
4.131
2.572
5.567
3.865
3.624
2.657
None
Cash flow / Revenue
6.984%
7.699%
10.696%
12.655%
20.94%
17.472%
19.49%
None%
Sector positioning
Debt ratio
132.212024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Watch
In 2024, the debt ratio of CARS FAROUAULT (132.21) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.42%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Average+8 pts over 3 years
In 2024, the financial autonomy of CARS FAROUAULT (33.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.66 years2023
2022
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 1.57 years
Average
In 2023, the repayment capacity of CARS FAROUAULT (2.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
251.919
Liquidity indicators evolution CARS FAROUAULT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
226.025
202.91
225.72
176.911
338.84
332.273
303.78
251.919
Interest coverage
1.429
2.555
1.953
1.763
2.079
1.935
2.167
None
Sector positioning
Liquidity ratio
251.922024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Good-8 pts over 3 years
In 2024, the liquidity ratio of CARS FAROUAULT (251.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.17x2023
2022
2023
Q1: -0.09x
Med: 0.06x
Q3: 3.1x
Good
In 2023, the interest coverage of CARS FAROUAULT (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARS FAROUAULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
150 520 €
188 968 €
239 969 €
948 703 €
287 584 €
307 112 €
235 981 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
29
13
22
68
24
24
23
0
Supplier payment term (days)
45
27
35
95
75
46
47
0
Positioning of CARS FAROUAULT in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CARS FAROUAULT is estimated at
842 865 €
(range 245 431€ - 1 827 345€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
245k€842k€1827k€
842 865 €Range: 245 431€ - 1 827 345€
NAF 5 all-time
Valuation method used
Net Income Multiple
332 586 €
×
2.5x
=842 865 €
Range: 245 432€ - 1 827 345€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare CARS FAROUAULT with other companies in the same sector:
Yes, CARS FAROUAULT generated a net profit of 333 k€ in 2024.
Where is the headquarters of CARS FAROUAULT ?
The headquarters of CARS FAROUAULT is located in DUCEY-LES CHERIS (50220), in the department Manche.
Where to find the tax return of CARS FAROUAULT ?
The tax return of CARS FAROUAULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARS FAROUAULT operate?
CARS FAROUAULT operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart