Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-01 (18 years)Status: ActiveBusiness sector: Transports routiers réguliers de voyageursLocation: STEINBOURG (67790), Bas-Rhin
CARS DES ROHAN : revenue, balance sheet and financial ratios
CARS DES ROHAN is a French company
founded 18 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in STEINBOURG (67790),
this company of category PME
shows in 2017 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARS DES ROHAN (SIREN 501903181)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
3 091 279 €
3 201 317 €
Net income
692 €
-227 172 €
186 186 €
28 565 €
20 268 €
200 140 €
-20 557 €
78 519 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
115 052 €
231 155 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-0.7%
2.5%
Revenue and income statement
In 2024, CARS DES ROHAN generates positive net income of 692 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 79 k€ -> 692 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
692 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2053%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2052.842%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.42%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
1108.772
1544.483
462.888
481.061
847.632
587.355
1698.556
2052.842
Financial autonomy
6.187
4.673
9.812
9.712
6.633
9.764
3.724
3.42
Repayment capacity
7.705
15.874
None
None
None
None
None
None
Cash flow / Revenue
8.567%
5.352%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
2052.842024
2021
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Watch+15 pts over 3 years
In 2024, the debt ratio of CARS DES ROHAN (2052.84) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.42%2024
2021
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Average
In 2024, the financial autonomy of CARS DES ROHAN (3.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 246.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
246.537
Liquidity indicators evolution CARS DES ROHAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
318.397
381.681
191.529
185.135
239.078
200.609
189.331
246.537
Interest coverage
24.811
50.349
None
None
None
None
None
None
Sector positioning
Liquidity ratio
246.542024
2021
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Good+13 pts over 3 years
In 2024, the liquidity ratio of CARS DES ROHAN (246.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARS DES ROHAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
2 239 641 €
2 933 129 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
10
16
0
0
0
0
0
0
Customer payment term (days)
49
62
0
0
0
0
0
0
Supplier payment term (days)
85
84
0
0
0
0
0
0
Positioning of CARS DES ROHAN in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CARS DES ROHAN is estimated at
1 753 €
(range 510€ - 3 802€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
0k€1k€3k€
1 753 €Range: 510€ - 3 802€
NAF 5 all-time
Valuation method used
Net Income Multiple
692 €
×
2.5x
=1 754 €
Range: 511€ - 3 802€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare CARS DES ROHAN with other companies in the same sector:
Yes, CARS DES ROHAN generated a net profit of 692€ in 2024.
Where is the headquarters of CARS DES ROHAN ?
The headquarters of CARS DES ROHAN is located in STEINBOURG (67790), in the department Bas-Rhin.
Where to find the tax return of CARS DES ROHAN ?
The tax return of CARS DES ROHAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARS DES ROHAN operate?
CARS DES ROHAN operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart