CARS DELGRANGE : revenue, balance sheet and financial ratios

CARS DELGRANGE is a French company founded 62 years ago, specialized in the sector Autres transports routiers de voyageurs . Based in OOST-CAPPEL (59122), this company of category PME shows in 2022 a revenue of 4.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CARS DELGRANGE (SIREN 324418235)
Indicator 2025 2023 2022 2021 2020 2019 2018 2016
Revenue N/C N/C 4 292 809 € 2 110 602 € N/C 5 371 801 € 5 138 677 € 4 564 907 €
Net income 140 911 € 244 182 € 213 931 € 759 323 € -290 536 € -112 614 € 66 822 € 201 705 €
EBITDA N/C N/C -27 003 € 501 553 € N/C -756 559 € -325 725 € 152 491 €
Net margin N/C N/C 5.0% 36.0% N/C -2.1% 1.3% 4.4%

Revenue and income statement

In 2025, CARS DELGRANGE generates positive net income of 141 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 202 k€ -> 141 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

140 911 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

36.309%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

42.239%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

46.7%

Solvency indicators evolution
CARS DELGRANGE

Sector positioning

Debt ratio
36.31 2025
2022
2023
2025
Q1: 6.5
Med: 18.96
Q3: 64.6
Average -16 pts over 3 years

In 2025, the debt ratio of CARS DELGRANGE (36.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
42.24% 2025
2022
2023
2025
Q1: 24.07%
Med: 45.93%
Q3: 65.2%
Average

In 2025, the financial autonomy of CARS DELGRANGE (42.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-10.77 years 2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 2.64 years
Excellent

In 2022, the repayment capacity of CARS DELGRANGE (-10.77) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 165.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

165.27

Liquidity indicators evolution
CARS DELGRANGE

Sector positioning

Liquidity ratio
165.27 2025
2022
2023
2025
Q1: 129.59
Med: 195.57
Q3: 286.06
Average -36 pts over 3 years

In 2025, the liquidity ratio of CARS DELGRANGE (165.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-61.17x 2022
2022
Q1: 0.0x
Med: 0.13x
Q3: 2.89x
Watch

In 2022, the interest coverage of CARS DELGRANGE (-61.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CARS DELGRANGE

Positioning of CARS DELGRANGE in its sector

Comparison with sector Autres transports routiers de voyageurs

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of CARS DELGRANGE is estimated at 357 107 € (range 103 985€ - 774 214€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
85 tx
103k€ 357k€ 774k€
357 107 € Range: 103 985€ - 774 214€
NAF 5 all-time

Valuation method used

Net Income Multiple
140 911 € × 2.5x = 357 108 €
Range: 103 985€ - 774 215€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres transports routiers de voyageurs )

Compare CARS DELGRANGE with other companies in the same sector:

Frequently asked questions about CARS DELGRANGE

What is the revenue of CARS DELGRANGE ?

The revenue of CARS DELGRANGE in 2022 is 4.3 M€.

Is CARS DELGRANGE profitable?

Yes, CARS DELGRANGE generated a net profit of 141 k€ in 2025.

Where is the headquarters of CARS DELGRANGE ?

The headquarters of CARS DELGRANGE is located in OOST-CAPPEL (59122), in the department Nord.

Where to find the tax return of CARS DELGRANGE ?

The tax return of CARS DELGRANGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CARS DELGRANGE operate?

CARS DELGRANGE operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.