Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-02-12 (13 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: ORMESSON-SUR-MARNE (94490), Val-de-Marne
CARS DE TOUR : revenue, balance sheet and financial ratios
CARS DE TOUR is a French company
founded 13 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in ORMESSON-SUR-MARNE (94490),
this company of category PME
shows in 2018 a revenue of 393 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARS DE TOUR (SIREN 791353436)
Indicator
2024
2022
2018
2017
2016
2015
2014
Revenue
N/C
N/C
392 933 €
424 662 €
306 187 €
223 582 €
207 041 €
Net income
17 579 €
24 585 €
29 030 €
-1 646 €
1 462 €
1 658 €
-96 898 €
EBITDA
N/C
N/C
16 850 €
5 524 €
-40 048 €
-32 437 €
-97 111 €
Net margin
N/C
N/C
7.4%
-0.4%
0.5%
0.7%
-46.8%
Revenue and income statement
In 2024, CARS DE TOUR generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 579 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 187%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
186.702%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.701%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2022
2024
Debt ratio
-97.592
-101.641
-127.127
-98.409
-106.993
631.489
186.702
Financial autonomy
-106.599
-103.599
-66.291
-45.453
-58.01
8.271
14.701
Repayment capacity
-0.903
33.852
-35.535
-11.039
1.929
None
None
Cash flow / Revenue
-47.718%
1.205%
-0.968%
-1.644%
7.64%
None%
None%
Sector positioning
Debt ratio
186.72024
2018
2022
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Average+50 pts over 3 years
In 2024, the debt ratio of CARS DE TOUR (186.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.7%2024
2018
2022
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Average
In 2024, the financial autonomy of CARS DE TOUR (14.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.93 years2018
2018
Q1: 0.0 years
Med: 0.55 years
Q3: 2.28 years
Average
In 2018, the repayment capacity of CARS DE TOUR (1.93) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 98.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
98.566
Liquidity indicators evolution CARS DE TOUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2022
2024
Liquidity ratio
91.573
96.141
111.352
90.642
92.698
102.577
98.566
Interest coverage
-1.108
-8.537
-9.598
57.042
0.0
None
None
Sector positioning
Liquidity ratio
98.572024
2018
2022
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Watch-6 pts over 3 years
In 2024, the liquidity ratio of CARS DE TOUR (98.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2018
2018
Q1: 0.0x
Med: 0.82x
Q3: 4.86x
Average
In 2018, the interest coverage of CARS DE TOUR (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARS DE TOUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2022
2024
Operating WCR
9 909 €
-1 357 €
41 837 €
22 494 €
31 757 €
0 €
0 €
Inventory turnover (days)
24
27
26
42
46
0
0
Customer payment term (days)
5
5
17
5
6
125
0
Supplier payment term (days)
27
3
23
29
40
243
0
Positioning of CARS DE TOUR in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of CARS DE TOUR is estimated at
79 625 €
(range 27 853€ - 181 939€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
27k€79k€181k€
79 625 €Range: 27 853€ - 181 939€
NAF 5 année 2024
Valuation method used
Net Income Multiple
17 579 €
×
4.5x
=79 626 €
Range: 27 854€ - 181 939€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CARS DE TOUR with other companies in the same sector:
Yes, CARS DE TOUR generated a net profit of 18 k€ in 2024.
Where is the headquarters of CARS DE TOUR ?
The headquarters of CARS DE TOUR is located in ORMESSON-SUR-MARNE (94490), in the department Val-de-Marne.
Where to find the tax return of CARS DE TOUR ?
The tax return of CARS DE TOUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARS DE TOUR operate?
CARS DE TOUR operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart