Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2014-10-03 (11 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: PARIS (75008), Paris
CARRYCO CAPITAL 1 : revenue, balance sheet and financial ratios
CARRYCO CAPITAL 1 is a French company
founded 11 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in PARIS (75008),
this company of category ETI
shows in 2021 a revenue of 49.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARRYCO CAPITAL 1 (SIREN 805097763)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
49 371 037 €
8 530 261 €
N/C
N/C
N/C
N/C
Net income
-1 750 026 €
3 417 933 €
54 950 633 €
8 232 150 €
-32 736 €
32 168 323 €
-1 370 492 €
4 776 654 €
EBITDA
-33 586 €
2 358 757 €
49 237 034 €
8 484 414 €
53 504 €
-25 354 €
21 159 €
17 754 €
Net margin
N/C
N/C
111.3%
96.5%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CARRYCO CAPITAL 1 records a net loss of 1.8 M€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-33 586 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
298 383 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 750 026 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 100%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.912%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution CARRYCO CAPITAL 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
99.663
94.25
99.541
99.976
99.863
42.008
99.933
99.912
Repayment capacity
0.0
0.0
0.0
None
0.0
0.0
0.0
0.0
Cash flow / Revenue
None%
None%
None%
None%
96.505%
111.301%
None%
None%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Excellent
In 2024, the debt ratio of CARRYCO CAPITAL 1 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
99.91%2024
2021
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Excellent+36 pts over 3 years
In 2024, the financial autonomy of CARRYCO CAPITAL 1 (99.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Excellent-17 pts over 3 years
In 2024, the repayment capacity of CARRYCO CAPITAL 1 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 22237.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
22237.752
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-6394.977
Liquidity indicators evolution CARRYCO CAPITAL 1
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
4658.287
218.495
8780.257
166808.55
35164.09
0.031
22959.281
22237.752
Interest coverage
0.0
0.0
0.0
0.0
0.004
0.0
0.0
-6394.977
Sector positioning
Liquidity ratio
22237.752024
2021
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of CARRYCO CAPITAL 1 (22237.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-6394.98x2024
2021
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Average-25 pts over 3 years
In 2024, the interest coverage of CARRYCO CAPITAL 1 (-6395.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 298 days. Excellent situation: suppliers finance 298 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
298 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARRYCO CAPITAL 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
90 921 919 €
-32 612 038 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
-103
-291
171
-182
55
158
290
298
Positioning of CARRYCO CAPITAL 1 in its sector
Comparison with sector Fonds de placement et entités financières similaires
Similar companies (Fonds de placement et entités financières similaires)
Compare CARRYCO CAPITAL 1 with other companies in the same sector:
Frequently asked questions about CARRYCO CAPITAL 1
What is the revenue of CARRYCO CAPITAL 1 ?
The revenue of CARRYCO CAPITAL 1 in 2021 is 49.4 M€.
Is CARRYCO CAPITAL 1 profitable?
CARRYCO CAPITAL 1 recorded a net loss in 2024.
Where is the headquarters of CARRYCO CAPITAL 1 ?
The headquarters of CARRYCO CAPITAL 1 is located in PARIS (75008), in the department Paris.
Where to find the tax return of CARRYCO CAPITAL 1 ?
The tax return of CARRYCO CAPITAL 1 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARRYCO CAPITAL 1 operate?
CARRYCO CAPITAL 1 operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart