Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1972-01-01 (54 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SAINT-GELY-DU-FESC (34980), Herault
CARROSSERIE YVON : revenue, balance sheet and financial ratios
CARROSSERIE YVON is a French company
founded 54 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SAINT-GELY-DU-FESC (34980),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARROSSERIE YVON (SIREN 320596919)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
1 724 353 €
N/C
N/C
1 427 605 €
1 515 994 €
1 167 841 €
924 361 €
767 933 €
Net income
166 524 €
183 685 €
125 694 €
59 137 €
-2 701 €
591 €
43 937 €
27 547 €
37 487 €
73 334 €
EBITDA
N/C
N/C
234 665 €
N/C
N/C
71 142 €
134 472 €
100 643 €
157 256 €
160 317 €
Net margin
N/C
N/C
7.3%
N/C
N/C
0.0%
2.9%
2.4%
4.1%
9.5%
Revenue and income statement
In 2024, CARROSSERIE YVON generates positive net income of 167 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 73 k€ -> 167 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
166 524 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.268%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.956%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
35.388
138.083
181.338
128.931
122.646
107.686
75.957
109.663
49.006
31.268
Financial autonomy
55.36
29.351
29.945
37.576
37.031
38.749
46.387
36.499
51.429
62.956
Repayment capacity
0.746
3.312
6.011
3.92
6.04
None
None
2.173
None
None
Cash flow / Revenue
12.723%
11.877%
7.456%
7.168%
4.333%
None%
None%
11.151%
None%
None%
Sector positioning
Debt ratio
31.272024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Average-21 pts over 3 years
In 2024, the debt ratio of CARROSSERIE YVON (31.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.96%2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Good+29 pts over 3 years
In 2024, the financial autonomy of CARROSSERIE YVON (63.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.17 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of CARROSSERIE YVON (2.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 297.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
297.869
Liquidity indicators evolution CARROSSERIE YVON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
286.985
133.792
248.089
277.36
238.495
224.605
283.676
288.42
235.029
297.869
Interest coverage
1.723
2.589
11.567
7.125
11.762
None
None
2.111
None
None
Sector positioning
Liquidity ratio
297.872024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Good
In 2024, the liquidity ratio of CARROSSERIE YVON (297.87) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.11x2022
2022
Q1: 0.0x
Med: 0.81x
Q3: 3.72x
Good
In 2022, the interest coverage of CARROSSERIE YVON (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARROSSERIE YVON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
51 928 €
100 598 €
135 855 €
201 006 €
174 453 €
0 €
0 €
268 533 €
0 €
0 €
Inventory turnover (days)
16
22
46
28
25
0
0
31
0
0
Customer payment term (days)
20
12
10
22
25
0
0
28
0
0
Supplier payment term (days)
27
43
20
17
20
0
0
55
0
0
Positioning of CARROSSERIE YVON in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of CARROSSERIE YVON is estimated at
754 287 €
(range 263 855€ - 1 723 491€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
263k€754k€1723k€
754 287 €Range: 263 855€ - 1 723 491€
NAF 5 année 2024
Valuation method used
Net Income Multiple
166 524 €
×
4.5x
=754 288 €
Range: 263 856€ - 1 723 491€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CARROSSERIE YVON with other companies in the same sector:
The revenue of CARROSSERIE YVON in 2022 is 1.7 M€.
Is CARROSSERIE YVON profitable?
Yes, CARROSSERIE YVON generated a net profit of 167 k€ in 2024.
Where is the headquarters of CARROSSERIE YVON ?
The headquarters of CARROSSERIE YVON is located in SAINT-GELY-DU-FESC (34980), in the department Herault.
Where to find the tax return of CARROSSERIE YVON ?
The tax return of CARROSSERIE YVON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARROSSERIE YVON operate?
CARROSSERIE YVON operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart