Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-06-24 (4 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: AUBORD (30620), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CARROSSERIE VANCHERI : revenue, balance sheet and financial ratios
CARROSSERIE VANCHERI is a French company
founded 4 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in AUBORD (30620),
this company of category PME
shows in 2025 a net income positive of 201 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARROSSERIE VANCHERI (SIREN 900800046)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
N/C
N/C
Net income
201 157 €
151 164 €
175 526 €
86 324 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, CARROSSERIE VANCHERI generates positive net income of 201 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 86 k€ -> 201 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
201 157 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.985%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.526%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
312.014
94.118
47.207
35.985
Financial autonomy
19.655
40.804
55.746
63.526
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
35.982025
2023
2024
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Average-15 pts over 3 years
In 2025, the debt ratio of CARROSSERIE VANCHERI (35.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.53%2025
2023
2024
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Good+18 pts over 3 years
In 2025, the financial autonomy of CARROSSERIE VANCHERI (63.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 513.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
212.088
290.196
389.043
513.015
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
513.012025
2023
2024
2025
Q1: 169.01
Med: 249.5
Q3: 362.3
Excellent
In 2025, the liquidity ratio of CARROSSERIE VANCHERI (513.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of CARROSSERIE VANCHERI in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of CARROSSERIE VANCHERI is estimated at
693 806 €
(range 464 082€ - 1 280 825€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
464k€693k€1280k€
693 806 €Range: 464 082€ - 1 280 825€
NAF 5 année 2025
Valuation method used
Net Income Multiple
201 157 €
×
3.4x
=693 806 €
Range: 464 082€ - 1 280 826€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CARROSSERIE VANCHERI with other companies in the same sector:
Frequently asked questions about CARROSSERIE VANCHERI
What is the revenue of CARROSSERIE VANCHERI ?
The revenue of CARROSSERIE VANCHERI is not publicly disclosed (confidential accounts filed with INPI).
Is CARROSSERIE VANCHERI profitable?
Yes, CARROSSERIE VANCHERI generated a net profit of 201 k€ in 2025.
Where is the headquarters of CARROSSERIE VANCHERI ?
The headquarters of CARROSSERIE VANCHERI is located in AUBORD (30620), in the department Gard.
Where to find the tax return of CARROSSERIE VANCHERI ?
The tax return of CARROSSERIE VANCHERI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARROSSERIE VANCHERI operate?
CARROSSERIE VANCHERI operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart