CARROSSERIE ROCHEFORTAISE : revenue, balance sheet and financial ratios

CARROSSERIE ROCHEFORTAISE is a French company founded 10 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in ROCHEFORT (17300), this company of category PME shows in 2020 a revenue of 853 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CARROSSERIE ROCHEFORTAISE (SIREN 812792596)
Indicator 2023 2022 2021 2020 2018 2017 2016
Revenue N/C N/C N/C 853 109 € 735 271 € 726 958 € 657 499 €
Net income 43 095 € 25 262 € 38 575 € 41 506 € 64 344 € 58 151 € 53 465 €
EBITDA N/C N/C N/C 50 112 € 87 956 € 79 461 € 74 406 €
Net margin N/C N/C N/C 4.9% 8.8% 8.0% 8.1%

Revenue and income statement

In 2023, CARROSSERIE ROCHEFORTAISE generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 53 k€ -> 43 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

43 095 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8.586%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

68.094%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

47.6%

Solvency indicators evolution
CARROSSERIE ROCHEFORTAISE

Sector positioning

Debt ratio
8.59 2023
2021
2022
2023
Q1: 5.17
Med: 28.13
Q3: 82.05
Good -20 pts over 3 years

In 2023, the debt ratio of CARROSSERIE ROCHEFORTAISE (8.59) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
68.09% 2023
2021
2022
2023
Q1: 19.17%
Med: 41.8%
Q3: 60.17%
Excellent

In 2023, the financial autonomy of CARROSSERIE ROCHEFORTAISE (68.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 177.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

177.821

Liquidity indicators evolution
CARROSSERIE ROCHEFORTAISE

Sector positioning

Liquidity ratio
177.82 2023
2021
2022
2023
Q1: 141.17
Med: 208.6
Q3: 306.15
Average -13 pts over 3 years

In 2023, the liquidity ratio of CARROSSERIE ROCHEFORTAISE (177.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CARROSSERIE ROCHEFORTAISE

Positioning of CARROSSERIE ROCHEFORTAISE in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 139 transactions of similar company sales in 2023, the value of CARROSSERIE ROCHEFORTAISE is estimated at 235 077 € (range 101 033€ - 499 944€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
139 transactions
101k€ 235k€ 499k€
235 077 € Range: 101 033€ - 499 944€
NAF 5 année 2023

Valuation method used

Net Income Multiple
43 095 € × 5.5x = 235 078 €
Range: 101 033€ - 499 944€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare CARROSSERIE ROCHEFORTAISE with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about CARROSSERIE ROCHEFORTAISE

What is the revenue of CARROSSERIE ROCHEFORTAISE ?

The revenue of CARROSSERIE ROCHEFORTAISE in 2020 is 853 k€.

Is CARROSSERIE ROCHEFORTAISE profitable?

Yes, CARROSSERIE ROCHEFORTAISE generated a net profit of 43 k€ in 2023.

Where is the headquarters of CARROSSERIE ROCHEFORTAISE ?

The headquarters of CARROSSERIE ROCHEFORTAISE is located in ROCHEFORT (17300), in the department Charente-Maritime.

Where to find the tax return of CARROSSERIE ROCHEFORTAISE ?

The tax return of CARROSSERIE ROCHEFORTAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CARROSSERIE ROCHEFORTAISE operate?

CARROSSERIE ROCHEFORTAISE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.