Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-01-18 (10 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: THIONVILLE (57100), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CARROSSERIE REMY THIONVILLE : revenue, balance sheet and financial ratios
CARROSSERIE REMY THIONVILLE is a French company
founded 10 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in THIONVILLE (57100),
this company of category PME
shows in 2025 a net income positive of 136 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARROSSERIE REMY THIONVILLE (SIREN 817874340)
Indicator
2025
2024
2021
Revenue
N/C
N/C
N/C
Net income
135 639 €
129 460 €
12 063 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2025, CARROSSERIE REMY THIONVILLE generates positive net income of 136 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 12 k€ -> 136 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
135 639 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.013%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.297%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2024
2025
Debt ratio
9.461
0.015
0.013
Financial autonomy
68.824
71.845
83.297
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
0.012025
2021
2024
2025
Q1: 6.37
Med: 21.37
Q3: 57.3
Excellent
In 2025, the debt ratio of CARROSSERIE REMY THIONVILLE (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
83.3%2025
2021
2024
2025
Q1: 33.82%
Med: 53.94%
Q3: 68.26%
Excellent
In 2025, the financial autonomy of CARROSSERIE REMY THIONVILLE (83.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 568.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2024
2025
Liquidity ratio
401.83
338.991
568.406
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
568.412025
2021
2024
2025
Q1: 168.72
Med: 249.46
Q3: 362.3
Excellent
In 2025, the liquidity ratio of CARROSSERIE REMY THIONVILLE (568.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of CARROSSERIE REMY THIONVILLE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of CARROSSERIE REMY THIONVILLE is estimated at
467 829 €
(range 312 928€ - 863 653€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
312k€467k€863k€
467 829 €Range: 312 928€ - 863 653€
NAF 5 année 2025
Valuation method used
Net Income Multiple
135 639 €
×
3.4x
=467 829 €
Range: 312 928€ - 863 653€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CARROSSERIE REMY THIONVILLE with other companies in the same sector:
Frequently asked questions about CARROSSERIE REMY THIONVILLE
What is the revenue of CARROSSERIE REMY THIONVILLE ?
The revenue of CARROSSERIE REMY THIONVILLE is not publicly disclosed (confidential accounts filed with INPI).
Is CARROSSERIE REMY THIONVILLE profitable?
Yes, CARROSSERIE REMY THIONVILLE generated a net profit of 136 k€ in 2025.
Where is the headquarters of CARROSSERIE REMY THIONVILLE ?
The headquarters of CARROSSERIE REMY THIONVILLE is located in THIONVILLE (57100), in the department Moselle.
Where to find the tax return of CARROSSERIE REMY THIONVILLE ?
The tax return of CARROSSERIE REMY THIONVILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARROSSERIE REMY THIONVILLE operate?
CARROSSERIE REMY THIONVILLE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart