Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-01-01 (24 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: NICE (06200), Alpes-Maritimes
CARROSSERIE RAMELLA : revenue, balance sheet and financial ratios
CARROSSERIE RAMELLA is a French company
founded 24 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in NICE (06200),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARROSSERIE RAMELLA (SIREN 440682789)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 199 604 €
1 122 958 €
1 341 841 €
1 280 484 €
1 268 487 €
1 470 889 €
Net income
85 875 €
72 691 €
-52 687 €
6 566 €
-18 250 €
34 958 €
43 672 €
2 734 €
122 459 €
EBITDA
N/C
N/C
N/C
2 788 €
-11 940 €
34 516 €
72 972 €
33 €
162 465 €
Net margin
N/C
N/C
N/C
0.5%
-1.6%
2.6%
3.4%
0.2%
8.3%
Revenue and income statement
In 2024, CARROSSERIE RAMELLA generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 122 k€ -> 86 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 875 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.058%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.569%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
6.356
12.853
27.163
52.804
56.464
58.641
40.128
25.058
Financial autonomy
61.688
51.642
55.794
49.729
40.619
37.88
35.089
39.503
50.569
Repayment capacity
0.0
2.424
1.122
1.674
-29.79
14.638
None
None
None
Cash flow / Revenue
9.006%
0.794%
3.828%
3.22%
-0.687%
1.439%
None%
None%
None%
Sector positioning
Debt ratio
25.062024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Average-8 pts over 3 years
In 2024, the debt ratio of CARROSSERIE RAMELLA (25.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.57%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Good+14 pts over 3 years
In 2024, the financial autonomy of CARROSSERIE RAMELLA (50.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
206.452
172.563
207.137
182.17
208.107
194.797
176.917
164.435
194.595
Interest coverage
0.0
657.576
0.0
0.0
0.0
33.106
None
None
None
Sector positioning
Liquidity ratio
194.592024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Average
In 2024, the liquidity ratio of CARROSSERIE RAMELLA (194.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARROSSERIE RAMELLA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
415 791 €
349 709 €
402 431 €
502 667 €
485 691 €
576 482 €
0 €
0 €
0 €
Inventory turnover (days)
9
14
19
26
33
33
0
0
0
Customer payment term (days)
63
77
75
94
106
102
0
0
0
Supplier payment term (days)
49
46
55
55
64
62
0
0
0
Positioning of CARROSSERIE RAMELLA in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of CARROSSERIE RAMELLA is estimated at
388 979 €
(range 136 068€ - 888 789€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
136k€388k€888k€
388 979 €Range: 136 068€ - 888 789€
NAF 5 année 2024
Valuation method used
Net Income Multiple
85 875 €
×
4.5x
=388 980 €
Range: 136 068€ - 888 790€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CARROSSERIE RAMELLA with other companies in the same sector:
Frequently asked questions about CARROSSERIE RAMELLA
What is the revenue of CARROSSERIE RAMELLA ?
The revenue of CARROSSERIE RAMELLA in 2021 is 1.2 M€.
Is CARROSSERIE RAMELLA profitable?
Yes, CARROSSERIE RAMELLA generated a net profit of 86 k€ in 2024.
Where is the headquarters of CARROSSERIE RAMELLA ?
The headquarters of CARROSSERIE RAMELLA is located in NICE (06200), in the department Alpes-Maritimes.
Where to find the tax return of CARROSSERIE RAMELLA ?
The tax return of CARROSSERIE RAMELLA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARROSSERIE RAMELLA operate?
CARROSSERIE RAMELLA operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart