Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-04-01 (20 years)Status: ActiveBusiness sector: Fabrication de carrosseries et remorquesLocation: LEMPDES (63370), Puy-de-Dome
CARROSSERIE PL : revenue, balance sheet and financial ratios
CARROSSERIE PL is a French company
founded 20 years ago,
specialized in the sector Fabrication de carrosseries et remorques.
Based in LEMPDES (63370),
this company of category ETI
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARROSSERIE PL (SIREN 488986423)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 302 329 €
885 217 €
891 397 €
684 657 €
462 042 €
440 787 €
491 617 €
Net income
117 851 €
172 562 €
90 337 €
102 873 €
36 363 €
35 651 €
37 430 €
79 842 €
EBITDA
N/C
243 684 €
137 030 €
147 261 €
54 445 €
47 868 €
60 414 €
121 288 €
Net margin
N/C
13.3%
10.2%
11.5%
5.3%
7.7%
8.5%
16.2%
Revenue and income statement
In 2024, CARROSSERIE PL generates positive net income of 118 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 80 k€ -> 118 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 851 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.378%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
25.945
17.9
12.401
12.444
11.509
0.0
7.009
0.0
Financial autonomy
61.271
71.467
66.549
62.246
65.657
40.506
62.353
65.378
Repayment capacity
0.93
1.144
0.865
0.643
0.352
0.0
0.172
None
Cash flow / Revenue
16.947%
10.149%
9.207%
6.743%
12.319%
12.197%
14.061%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 4.79
Med: 27.7
Q3: 79.01
Excellent
In 2024, the debt ratio of CARROSSERIE PL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
65.38%2024
2022
2023
2024
Q1: 20.53%
Med: 39.52%
Q3: 57.49%
Excellent+25 pts over 3 years
In 2024, the financial autonomy of CARROSSERIE PL (65.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.17 years2023
2022
2023
Q1: 0.0 years
Med: 0.88 years
Q3: 3.09 years
Good
In 2023, the repayment capacity of CARROSSERIE PL (0.17) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 258.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
258.91
Liquidity indicators evolution CARROSSERIE PL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
326.963
452.604
300.195
251.651
305.092
149.779
265.449
258.91
Interest coverage
0.743
1.198
1.136
0.764
0.163
0.086
1.66
None
Sector positioning
Liquidity ratio
258.912024
2022
2023
2024
Q1: 153.1
Med: 220.25
Q3: 325.12
Good+34 pts over 3 years
In 2024, the liquidity ratio of CARROSSERIE PL (258.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.66x2023
2022
2023
Q1: 0.0x
Med: 1.61x
Q3: 6.5x
Good+23 pts over 2 years
In 2023, the interest coverage of CARROSSERIE PL (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARROSSERIE PL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
118 632 €
102 946 €
138 571 €
227 553 €
202 677 €
639 436 €
383 314 €
0 €
Inventory turnover (days)
5
10
11
40
20
159
42
0
Customer payment term (days)
95
66
103
79
62
76
56
0
Supplier payment term (days)
89
40
94
77
62
170
118
0
Positioning of CARROSSERIE PL in its sector
Comparison with sector Fabrication de carrosseries et remorques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 48 943€ to 306 056€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
48k€73k€306k€
73 099 €Range: 48 943€ - 306 056€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de carrosseries et remorques)
Compare CARROSSERIE PL with other companies in the same sector:
Yes, CARROSSERIE PL generated a net profit of 118 k€ in 2024.
Where is the headquarters of CARROSSERIE PL ?
The headquarters of CARROSSERIE PL is located in LEMPDES (63370), in the department Puy-de-Dome.
Where to find the tax return of CARROSSERIE PL ?
The tax return of CARROSSERIE PL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARROSSERIE PL operate?
CARROSSERIE PL operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart