Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-04-13 (9 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CHATOU (78400), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CARROSSERIE NOUVELLE LP : revenue, balance sheet and financial ratios
CARROSSERIE NOUVELLE LP is a French company
founded 9 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CHATOU (78400),
this company of category PME
shows in 2022 a revenue of 817 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARROSSERIE NOUVELLE LP (SIREN 829026111)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
817 306 €
N/C
N/C
N/C
Net income
116 302 €
118 947 €
34 235 €
21 965 €
22 772 €
27 608 €
EBITDA
N/C
N/C
56 649 €
N/C
N/C
N/C
Net margin
N/C
N/C
4.2%
N/C
N/C
N/C
Revenue and income statement
In 2024, CARROSSERIE NOUVELLE LP generates positive net income of 116 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 28 k€ -> 116 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
116 302 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 218%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
217.561%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.511%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CARROSSERIE NOUVELLE LP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
98.957
71.501
48.306
66.923
34.806
217.561
Financial autonomy
41.825
43.898
51.104
42.673
53.576
25.511
Repayment capacity
None
None
None
3.452
None
None
Cash flow / Revenue
None%
None%
None%
6.048%
None%
None%
Sector positioning
Debt ratio
217.562024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Average+13 pts over 3 years
In 2024, the debt ratio of CARROSSERIE NOUVELLE LP (217.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.51%2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Average-24 pts over 3 years
In 2024, the financial autonomy of CARROSSERIE NOUVELLE LP (25.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.45 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of CARROSSERIE NOUVELLE LP (3.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 355.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
355.713
Liquidity indicators evolution CARROSSERIE NOUVELLE LP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
76.986
168.928
164.368
204.167
232.448
355.713
Interest coverage
None
None
None
1.845
None
None
Sector positioning
Liquidity ratio
355.712024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Excellent+25 pts over 3 years
In 2024, the liquidity ratio of CARROSSERIE NOUVELLE LP (355.71) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.84x2022
2022
Q1: 0.0x
Med: 0.81x
Q3: 3.72x
Good
In 2022, the interest coverage of CARROSSERIE NOUVELLE LP (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARROSSERIE NOUVELLE LP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
101 052 €
0 €
0 €
Inventory turnover (days)
0
0
0
10
0
0
Customer payment term (days)
0
0
0
49
0
0
Supplier payment term (days)
0
0
0
66
0
0
Positioning of CARROSSERIE NOUVELLE LP in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of CARROSSERIE NOUVELLE LP is estimated at
526 802 €
(range 184 279€ - 1 203 703€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
184k€526k€1203k€
526 802 €Range: 184 279€ - 1 203 703€
NAF 5 année 2024
Valuation method used
Net Income Multiple
116 302 €
×
4.5x
=526 802 €
Range: 184 279€ - 1 203 703€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CARROSSERIE NOUVELLE LP with other companies in the same sector:
Frequently asked questions about CARROSSERIE NOUVELLE LP
What is the revenue of CARROSSERIE NOUVELLE LP ?
The revenue of CARROSSERIE NOUVELLE LP in 2022 is 817 k€.
Is CARROSSERIE NOUVELLE LP profitable?
Yes, CARROSSERIE NOUVELLE LP generated a net profit of 116 k€ in 2024.
Where is the headquarters of CARROSSERIE NOUVELLE LP ?
The headquarters of CARROSSERIE NOUVELLE LP is located in CHATOU (78400), in the department Yvelines.
Where to find the tax return of CARROSSERIE NOUVELLE LP ?
The tax return of CARROSSERIE NOUVELLE LP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARROSSERIE NOUVELLE LP operate?
CARROSSERIE NOUVELLE LP operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart