CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE is a French company
founded 36 years ago,
specialized in the sector Fabrication de carrosseries et remorques.
Based in MALVILLE (44260),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE (SIREN 377962600)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 261 074 €
890 738 €
1 098 770 €
1 029 780 €
776 387 €
517 416 €
Net income
-14 263 €
57 194 €
196 492 €
81 775 €
94 976 €
19 244 €
-3 892 €
-222 257 €
EBITDA
N/C
N/C
222 030 €
102 641 €
153 053 €
26 171 €
5 223 €
-196 141 €
Net margin
N/C
N/C
15.6%
9.2%
8.6%
1.9%
-0.5%
-43.0%
Revenue and income statement
In 2024, CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE records a net loss of 14 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 263 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.941%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.8%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
15.855
11.603
91.452
27.332
16.818
8.544
0.09
34.941
Financial autonomy
24.195
17.027
19.956
37.652
46.484
58.842
52.067
47.8
Repayment capacity
-0.04
0.687
2.074
0.317
0.41
0.186
None
None
Cash flow / Revenue
-42.955%
1.137%
3.062%
13.052%
11.404%
16.16%
None%
None%
Sector positioning
Debt ratio
34.942024
2021
2023
2024
Q1: 4.79
Med: 27.7
Q3: 79.01
Average+26 pts over 3 years
In 2024, the debt ratio of CARROSSERIE INDUSTRIELLE ... (34.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.8%2024
2021
2023
2024
Q1: 20.53%
Med: 39.52%
Q3: 57.49%
Good-14 pts over 3 years
In 2024, the financial autonomy of CARROSSERIE INDUSTRIELLE ... (47.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.19 years2021
2021
Q1: 0.0 years
Med: 0.88 years
Q3: 4.04 years
Good
In 2021, the repayment capacity of CARROSSERIE INDUSTRIELLE ... (0.19) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
120.792
114.87
148.774
174.516
202.512
257.551
168.49
210.158
Interest coverage
-2.2
5.361
3.064
0.075
0.065
0.018
None
None
Sector positioning
Liquidity ratio
210.162024
2021
2023
2024
Q1: 153.1
Med: 220.25
Q3: 325.12
Average-14 pts over 3 years
In 2024, the liquidity ratio of CARROSSERIE INDUSTRIELLE ... (210.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.02x2021
2021
Q1: 0.0x
Med: 0.84x
Q3: 3.86x
Average
In 2021, the interest coverage of CARROSSERIE INDUSTRIELLE ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
87 081 €
56 575 €
179 120 €
64 751 €
77 592 €
58 943 €
0 €
0 €
Inventory turnover (days)
52
43
20
25
28
17
0
0
Customer payment term (days)
27
24
59
39
41
30
0
0
Supplier payment term (days)
65
57
55
58
96
76
0
0
Positioning of CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE in its sector
Comparison with sector Fabrication de carrosseries et remorques
Similar companies (Fabrication de carrosseries et remorques)
Compare CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE with other companies in the same sector:
Frequently asked questions about CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE
What is the revenue of CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE ?
The revenue of CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE in 2021 is 1.3 M€.
Is CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE profitable?
CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE recorded a net loss in 2024.
Where is the headquarters of CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE ?
The headquarters of CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE is located in MALVILLE (44260), in the department Loire-Atlantique.
Where to find the tax return of CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE ?
The tax return of CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE operate?
CARROSSERIE INDUSTRIELLE CHAUDRONNERIE MALVILLE operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart