Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2011-03-14 (15 years)Status: ActiveBusiness sector: Fabrication de carrosseries et remorquesLocation: TREMEUR (22250), Cotes-d'Armor
CARROSSERIE GUITTON : revenue, balance sheet and financial ratios
CARROSSERIE GUITTON is a French company
founded 15 years ago,
specialized in the sector Fabrication de carrosseries et remorques.
Based in TREMEUR (22250),
this company of category ETI
shows in 2025 a revenue of 8.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARROSSERIE GUITTON (SIREN 531202828)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
Revenue
7 981 313 €
7 774 891 €
7 743 876 €
N/C
7 394 008 €
8 094 996 €
N/C
6 949 852 €
Net income
163 734 €
170 171 €
230 865 €
164 779 €
159 448 €
411 815 €
287 369 €
342 408 €
EBITDA
216 923 €
265 740 €
455 804 €
N/C
262 906 €
667 227 €
N/C
438 633 €
Net margin
2.1%
2.2%
3.0%
N/C
2.2%
5.1%
N/C
4.9%
Revenue and income statement
In 2025, CARROSSERIE GUITTON achieves revenue of 8.0 M€. Revenue is growing positively over 8 years (CAGR: +1.7%). Vs 2024: +3%. After deducting consumption (3.3 M€), gross margin stands at 4.7 M€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 217 k€, representing 2.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 164 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 981 313 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 721 720 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
216 923 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
198 146 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
163 734 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.134%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.819%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.06%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.922
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
34.379
37.638
22.586
14.751
30.948
19.297
36.486
38.134
Financial autonomy
35.762
32.381
40.811
45.148
41.659
42.751
45.227
43.819
Repayment capacity
1.509
None
0.761
1.281
None
0.968
2.372
2.922
Cash flow / Revenue
4.343%
None%
6.043%
2.654%
None%
5.83%
2.642%
2.06%
Sector positioning
Debt ratio
38.132025
2023
2024
2025
Q1: 4.38
Med: 19.89
Q3: 52.0
Average+27 pts over 3 years
In 2025, the debt ratio of CARROSSERIE GUITTON (38.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.82%2025
2023
2024
2025
Q1: 39.48%
Med: 51.98%
Q3: 65.61%
Average-21 pts over 3 years
In 2025, the financial autonomy of CARROSSERIE GUITTON (43.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.92 years2025
2023
2024
2025
Q1: 0.11 years
Med: 1.16 years
Q3: 2.97 years
Average+23 pts over 3 years
In 2025, the repayment capacity of CARROSSERIE GUITTON (2.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
197.365
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
197.002
174.711
199.162
198.559
210.642
247.929
212.034
197.365
Interest coverage
0.448
None
0.595
0.747
None
1.611
3.136
6.597
Sector positioning
Liquidity ratio
197.372025
2023
2024
2025
Q1: 181.2
Med: 246.1
Q3: 368.65
Average-26 pts over 3 years
In 2025, the liquidity ratio of CARROSSERIE GUITTON (197.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.6x2025
2023
2024
2025
Q1: 0.21x
Med: 2.58x
Q3: 11.76x
Good+11 pts over 3 years
In 2025, the interest coverage of CARROSSERIE GUITTON (6.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Inventory turnover is 105 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 141 days of revenue, i.e. 3.1 M€ to permanently finance. Over 2017-2025, WCR increased by +117%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 123 247 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
56 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
76 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
105 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
141 j
WCR and payment terms evolution CARROSSERIE GUITTON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
1 440 496 €
0 €
2 246 442 €
1 904 549 €
0 €
2 727 161 €
2 811 245 €
3 123 247 €
Inventory turnover (days)
73
0
80
84
0
96
91
105
Customer payment term (days)
28
0
41
26
0
67
54
56
Supplier payment term (days)
70
0
65
74
0
77
81
76
Positioning of CARROSSERIE GUITTON in its sector
Comparison with sector Fabrication de carrosseries et remorques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 310 519€ to 735 592€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
310k€573k€735k€
573 414 €Range: 310 519€ - 735 592€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de carrosseries et remorques)
Compare CARROSSERIE GUITTON with other companies in the same sector:
Frequently asked questions about CARROSSERIE GUITTON
What is the revenue of CARROSSERIE GUITTON ?
The revenue of CARROSSERIE GUITTON in 2025 is 8.0 M€.
Is CARROSSERIE GUITTON profitable?
Yes, CARROSSERIE GUITTON generated a net profit of 164 k€ in 2025.
Where is the headquarters of CARROSSERIE GUITTON ?
The headquarters of CARROSSERIE GUITTON is located in TREMEUR (22250), in the department Cotes-d'Armor.
Where to find the tax return of CARROSSERIE GUITTON ?
The tax return of CARROSSERIE GUITTON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARROSSERIE GUITTON operate?
CARROSSERIE GUITTON operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart