Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-01-01 (10 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: STRASBOURG (67100), Bas-Rhin
CARROSSERIE DESIGN STRASBOURG : revenue, balance sheet and financial ratios
CARROSSERIE DESIGN STRASBOURG is a French company
founded 10 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in STRASBOURG (67100),
this company of category PME
shows in 2021 a revenue of 292 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARROSSERIE DESIGN STRASBOURG (SIREN 817731441)
Indicator
2023
2021
2020
2019
2018
2017
Revenue
N/C
291 576 €
208 705 €
229 495 €
176 701 €
160 658 €
Net income
0 €
19 608 €
39 940 €
3 589 €
-12 038 €
11 872 €
EBITDA
N/C
23 956 €
45 045 €
3 949 €
-14 255 €
12 946 €
Net margin
N/C
6.7%
19.1%
1.6%
-6.8%
7.4%
Revenue and income statement
In 2023, CARROSSERIE DESIGN STRASBOURG records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2021: 12 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.058%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.358%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Debt ratio
0.0
0.0
0.0
173.618
113.42
26.058
Financial autonomy
0.0
0.0
0.0
39.436
33.559
15.358
Repayment capacity
0.0
0.0
0.0
1.272
2.244
None
Cash flow / Revenue
7.661%
-6.466%
2.573%
20.714%
8.122%
None%
Sector positioning
Debt ratio
26.062023
2020
2021
2023
Q1: 5.17
Med: 28.13
Q3: 82.05
Good-27 pts over 3 years
In 2023, the debt ratio of CARROSSERIE DESIGN STRASB... (26.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
15.36%2023
2020
2021
2023
Q1: 19.17%
Med: 41.8%
Q3: 60.17%
Average-25 pts over 3 years
In 2023, the financial autonomy of CARROSSERIE DESIGN STRASB... (15.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.24 years2021
2020
2021
Q1: 0.0 years
Med: 0.65 years
Q3: 3.27 years
Average+8 pts over 2 years
In 2021, the repayment capacity of CARROSSERIE DESIGN STRASB... (2.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 422.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
Liquidity ratio
121.769
95.738
85.493
192.275
207.983
422.779
Interest coverage
0.0
-1.087
3.798
0.511
0.246
None
Sector positioning
Liquidity ratio
422.782023
2020
2021
2023
Q1: 141.17
Med: 208.6
Q3: 306.15
Excellent+32 pts over 3 years
In 2023, the liquidity ratio of CARROSSERIE DESIGN STRASB... (422.78) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.25x2021
2020
2021
Q1: 0.0x
Med: 0.37x
Q3: 3.11x
Average-11 pts over 2 years
In 2021, the interest coverage of CARROSSERIE DESIGN STRASB... (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARROSSERIE DESIGN STRASBOURG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Operating WCR
-32 561 €
-26 922 €
-19 053 €
-1 008 €
-4 826 €
0 €
Inventory turnover (days)
0
0
15
35
21
0
Customer payment term (days)
15
27
58
65
68
0
Supplier payment term (days)
7
4
19
16
29
0
Positioning of CARROSSERIE DESIGN STRASBOURG in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CARROSSERIE DESIGN STRASBOURG with other companies in the same sector:
Frequently asked questions about CARROSSERIE DESIGN STRASBOURG
What is the revenue of CARROSSERIE DESIGN STRASBOURG ?
The revenue of CARROSSERIE DESIGN STRASBOURG in 2021 is 292 k€.
Is CARROSSERIE DESIGN STRASBOURG profitable?
Yes, CARROSSERIE DESIGN STRASBOURG generated a net profit of 20 k€ in 2021.
Where is the headquarters of CARROSSERIE DESIGN STRASBOURG ?
The headquarters of CARROSSERIE DESIGN STRASBOURG is located in STRASBOURG (67100), in the department Bas-Rhin.
Where to find the tax return of CARROSSERIE DESIGN STRASBOURG ?
The tax return of CARROSSERIE DESIGN STRASBOURG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARROSSERIE DESIGN STRASBOURG operate?
CARROSSERIE DESIGN STRASBOURG operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart