Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-04-19 (15 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: THIZY-LES-BOURGS (69240), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CARROSSERIE DES GRANGES : revenue, balance sheet and financial ratios
CARROSSERIE DES GRANGES is a French company
founded 15 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in THIZY-LES-BOURGS (69240),
this company of category PME
shows in 2025 a net income positive of 122 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARROSSERIE DES GRANGES (SIREN 531935583)
Indicator
2025
2024
2023
2017
Revenue
N/C
N/C
N/C
N/C
Net income
121 748 €
155 898 €
126 472 €
43 244 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, CARROSSERIE DES GRANGES generates positive net income of 122 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 43 k€ -> 122 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
121 748 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.147%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.996%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CARROSSERIE DES GRANGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2023
2024
2025
Debt ratio
26.162
0.0
32.643
43.147
Financial autonomy
52.006
47.683
46.037
50.996
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
43.152025
2023
2024
2025
Q1: 6.43
Med: 21.08
Q3: 56.83
Average+40 pts over 3 years
In 2025, the debt ratio of CARROSSERIE DES GRANGES (43.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.0%2025
2023
2024
2025
Q1: 33.84%
Med: 54.07%
Q3: 68.28%
Average-12 pts over 3 years
In 2025, the financial autonomy of CARROSSERIE DES GRANGES (51.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 306.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
306.818
Liquidity indicators evolution CARROSSERIE DES GRANGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2023
2024
2025
Liquidity ratio
198.099
155.695
212.41
306.818
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
306.822025
2023
2024
2025
Q1: 168.43
Med: 250.02
Q3: 363.13
Good+32 pts over 3 years
In 2025, the liquidity ratio of CARROSSERIE DES GRANGES (306.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CARROSSERIE DES GRANGES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of CARROSSERIE DES GRANGES is estimated at
419 918 €
(range 280 880€ - 775 205€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
280k€419k€775k€
419 918 €Range: 280 880€ - 775 205€
NAF 5 année 2025
Valuation method used
Net Income Multiple
121 748 €
×
3.4x
=419 918 €
Range: 280 881€ - 775 205€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CARROSSERIE DES GRANGES with other companies in the same sector:
Frequently asked questions about CARROSSERIE DES GRANGES
What is the revenue of CARROSSERIE DES GRANGES ?
The revenue of CARROSSERIE DES GRANGES is not publicly disclosed (confidential accounts filed with INPI).
Is CARROSSERIE DES GRANGES profitable?
Yes, CARROSSERIE DES GRANGES generated a net profit of 122 k€ in 2025.
Where is the headquarters of CARROSSERIE DES GRANGES ?
The headquarters of CARROSSERIE DES GRANGES is located in THIZY-LES-BOURGS (69240), in the department Rhone.
Where to find the tax return of CARROSSERIE DES GRANGES ?
The tax return of CARROSSERIE DES GRANGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARROSSERIE DES GRANGES operate?
CARROSSERIE DES GRANGES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart