Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-09-01 (35 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SOISSONS (02200), Aisne
CARROSSERIE DE L'ARCHER : revenue, balance sheet and financial ratios
CARROSSERIE DE L'ARCHER is a French company
founded 35 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SOISSONS (02200),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARROSSERIE DE L'ARCHER (SIREN 379205081)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 273 901 €
N/C
N/C
N/C
N/C
N/C
1 055 847 €
Net income
125 119 €
154 227 €
133 769 €
44 594 €
78 468 €
166 171 €
192 997 €
113 863 €
45 110 €
EBITDA
N/C
N/C
160 655 €
N/C
N/C
N/C
N/C
N/C
41 119 €
Net margin
N/C
N/C
10.5%
N/C
N/C
N/C
N/C
N/C
4.3%
Revenue and income statement
In 2024, CARROSSERIE DE L'ARCHER generates positive net income of 125 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 45 k€ -> 125 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
125 119 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.811%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.822%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CARROSSERIE DE L'ARCHER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
1.699
1.137
6.604
6.276
4.019
3.264
5.167
5.811
Financial autonomy
52.336
57.721
64.224
68.64
70.241
71.238
66.926
66.881
58.822
Repayment capacity
0.0
None
None
None
None
None
0.182
None
None
Cash flow / Revenue
4.247%
None%
None%
None%
None%
None%
8.633%
None%
None%
Sector positioning
Debt ratio
5.812024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Good
In 2024, the debt ratio of CARROSSERIE DE L'ARCHER (5.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.82%2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Good-6 pts over 3 years
In 2024, the financial autonomy of CARROSSERIE DE L'ARCHER (58.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.18 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Good
In 2022, the repayment capacity of CARROSSERIE DE L'ARCHER (0.18) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 230.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
230.622
Liquidity indicators evolution CARROSSERIE DE L'ARCHER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
174.246
201.213
248.709
314.56
324.127
322.514
276.035
289.946
230.622
Interest coverage
0.0
None
None
None
None
None
0.321
None
None
Sector positioning
Liquidity ratio
230.622024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Good-16 pts over 3 years
In 2024, the liquidity ratio of CARROSSERIE DE L'ARCHER (230.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.32x2022
2022
Q1: 0.0x
Med: 0.81x
Q3: 3.72x
Average
In 2022, the interest coverage of CARROSSERIE DE L'ARCHER (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 230 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 271 days. Excellent situation: suppliers finance 41 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
230 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
271 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARROSSERIE DE L'ARCHER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
44 367 €
0 €
0 €
0 €
0 €
0 €
25 593 €
0 €
0 €
Inventory turnover (days)
6
0
0
0
0
0
3
0
0
Customer payment term (days)
25
2146
198
177
177
147
36
183
230
Supplier payment term (days)
57
12026
269
212
228
182
33
191
271
Positioning of CARROSSERIE DE L'ARCHER in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of CARROSSERIE DE L'ARCHER is estimated at
566 739 €
(range 198 249€ - 1 294 957€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
198k€566k€1294k€
566 739 €Range: 198 249€ - 1 294 957€
NAF 5 année 2024
Valuation method used
Net Income Multiple
125 119 €
×
4.5x
=566 740 €
Range: 198 250€ - 1 294 957€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CARROSSERIE DE L'ARCHER with other companies in the same sector:
Frequently asked questions about CARROSSERIE DE L'ARCHER
What is the revenue of CARROSSERIE DE L'ARCHER ?
The revenue of CARROSSERIE DE L'ARCHER in 2022 is 1.3 M€.
Is CARROSSERIE DE L'ARCHER profitable?
Yes, CARROSSERIE DE L'ARCHER generated a net profit of 125 k€ in 2024.
Where is the headquarters of CARROSSERIE DE L'ARCHER ?
The headquarters of CARROSSERIE DE L'ARCHER is located in SOISSONS (02200), in the department Aisne.
Where to find the tax return of CARROSSERIE DE L'ARCHER ?
The tax return of CARROSSERIE DE L'ARCHER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARROSSERIE DE L'ARCHER operate?
CARROSSERIE DE L'ARCHER operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart